Devine Industrial Systems Inc
How we got $1.0M
Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 18% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DEVINE INDUSTRIAL SYSTEMS INC this business | $2.8M | — |
| ADVANCED PRESSURE, INC Oklahoma City · 11 employees | $5.5M | 1.3 mi |
| Specialty Intermediates Oklahoma City | $1.7M | 1.9 mi |
| Keco Inc Oklahoma City | $1.7M | 2.0 mi |
| WOODALL EQUIPMENT COMPANY Oklahoma City · 4 employees | $1.9M | 2.0 mi |
| CARTS AND PARTS INC Oklahoma City · 44 employees | $16.6M | 2.2 mi |
| THE DANILUK CORPORATION Oklahoma City · 21 employees | $7.8M | 2.3 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.0M |
| Estimate: the two combined (geometric mean) | $2.8M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $348K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.0M |
| Multiple for this size and industry | 3× |
| Value range | $549K – $1.4M |
| Revenue range | $1.8M – $3.2M |
| EBITDA range | $229K – $397K |
| Industry (NAICS) | Commercial and Industrial Machinery and Equipment (except Automotive and Electronic) Repair and Maintenance (811310) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst Fidelity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Fidelity Bank PPP 2020, PPP 2021 | All 940 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $81K | 7 |
| 1/23/2021 | second | $81K | 3 |
2 locations
| 10108 THOMPSON AVE | Yukon | This listing |
| 330 SE 29th St | Oklahoma City | View |
Revenue, profit and value are for the whole company.
About Devine Industrial Systems Inc
Devine Industrial Systems Inc is a commercial and industrial machinery and equipment (except automotive and electronic) repair and maintenance company in Yukon, Oklahoma. Its estimated annual revenue is about $2.8M, with roughly $348K of EBITDA. It has about 7 employees. Its estimated business value is $1.0M (likely range $549K–$1.4M). It has 2 locations.
Common questions
- Who owns Devine Industrial Systems Inc?
- The owner of Devine Industrial Systems Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Devine Industrial Systems Inc make?
- SeeBITDA estimates Devine Industrial Systems Inc's annual revenue at about $2.8M (likely between $1.8M and $3.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Devine Industrial Systems Inc worth?
- About $1.0M, roughly 3× its estimated EBITDA of $348K, typical for a commercial and industrial machinery and equipment (except automotive and electronic) repair and maintenance company its size. Likely range: $549K–$1.4M.
- How many employees does Devine Industrial Systems Inc have?
- About 7, as reported on its PPP loan.