Devine's Stationery Inc
How we got $1.2M
Based on its 11 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DEVINE'S STATIONERY INC this business | $5.9M | — |
| PERSIMMON CREEK RETAIL LLC Woodward · 8 employees | $1.3M | 0.9 mi |
| REX E. BIXLER TRUST #1 Waynoka · 1 employees | $477K | 31.1 mi |
| THE FEATHERED NEST Seiling · 1 employees | $301K | 33.2 mi |
The full calculation
| Employees reported to the SBA | 11 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $5.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $5.4M |
| Estimate: the two combined (geometric mean) | $5.9M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $490K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.2M |
| Multiple for this size and industry | 2.4× |
| Value range | $618K – $1.6M |
| Revenue range | $3.9M – $6.8M |
| EBITDA range | $322K – $558K |
| Industry (NAICS) | Retail Trade (453210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingStride Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Stride Bank, National Association PPP 2020 | All 504 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $93K | 11 |
About Devine's Stationery Inc
Devine's Stationery Inc is a retail trade company in Woodward, Oklahoma. Its estimated annual revenue is about $5.9M, with roughly $490K of EBITDA. It has about 11 employees. Its estimated business value is $1.2M (likely range $618K–$1.6M).
Common questions
- Who owns Devine's Stationery Inc?
- The owner of Devine's Stationery Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Devine's Stationery Inc make?
- SeeBITDA estimates Devine's Stationery Inc's annual revenue at about $5.9M (likely between $3.9M and $6.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Devine's Stationery Inc worth?
- About $1.2M, roughly 2.4× its estimated EBITDA of $490K, typical for a retail trade company its size. Likely range: $618K–$1.6M.
- How many employees does Devine's Stationery Inc have?
- About 11, as reported on its PPP loan.