Dex Three Inc
How we got $843K
Based on its 13 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 20% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 85% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 13 | $3.9M |
| 2020 | Form 5500 | 4 | $1.2M |
| 2021 | Form 5500 | 3 | $900K |
| 2022 | Form 5500 | 3 | $900K |
| 2023 | Form 5500 | 2 | $600K |
| 2024 | Form 5500 | 2 | $600K |
| 2025 | Form 5500 | 2 | $600K |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DEX THREE INC this business | $3.7M | — |
| BHRM APPAREL, LLC Moore · 1 employees | $717K | 1.1 mi |
| KEEPERS CONCEALMENT LLC Moore · 5 employees | $1.4M | 1.3 mi |
| TRICKY FINANCIALS LLC Moore · 1 employees | $516K | 1.8 mi |
| THE RED DIRT GYPSY LLC Oklahoma City · 2 employees | $1.3M | 2.7 mi |
| MAX MAMAS, LLC Norman · 3 employees | $1.2M | 2.9 mi |
| LACY LU BOTIQUE Moore · 3 employees | $996K | 3.4 mi |
The full calculation
| Employees reported to the SBA | 13 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $5.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.1M |
| Estimate: the two combined (geometric mean) | $3.7M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $351K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $843K |
| Multiple for this size and industry | 2.4× |
| Value range | $444K – $1.2M |
| Revenue range | $2.4M – $4.2M |
| EBITDA range | $231K – $401K |
| Industry (NAICS) | Retail Trade (448140) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst United Bank and Trust Company, Legacy BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
| Legacy Bank 7(a) 2023 | All 727 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $33K | 13 |
Public records
| Apr 2023 | 7(a) | $65K |
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Dex Three Inc
Dex Three Inc is a retail trade company in Moore, Oklahoma. Its estimated annual revenue is about $3.7M, with roughly $351K of EBITDA. It has about 2 employees. Its estimated business value is $843K (likely range $444K–$1.2M).
Common questions
- Who owns Dex Three Inc?
- The owner of Dex Three Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Dex Three Inc make?
- SeeBITDA estimates Dex Three Inc's annual revenue at about $3.7M (likely between $2.4M and $4.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Dex Three Inc worth?
- About $843K, roughly 2.4× its estimated EBITDA of $351K, typical for a retail trade company its size. Likely range: $444K–$1.2M.
- How many employees does Dex Three Inc have?
- About 2, from its 2025 retirement-plan filing.