How we got $1.1M
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 14% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DHARVI LLC this business | $964K | — |
| Tanglewood Motel Frederick | $1.9M | 0.1 mi |
| Budget Inn by OYO Frederick US-183 Frederick | $1.9M | 0.3 mi |
| Coastal Wings Guide Service and Lodge Loveland | $1.9M | 1.5 mi |
| Saint Luke Lodge No. 36 Snyder | $1.9M | 22.3 mi |
| Holiday Inn Express and Suites Altus Altus | $1.9M | 23.8 mi |
| Super 8 by Wyndham Altus Altus | $1.9M | 24.1 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $638K |
| Estimate: the two combined (geometric mean) | $964K |
| EBITDA margin (industry, adjusted for size) | 30% |
| EBITDA = revenue × margin | $293K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.1M |
| Multiple for this size and industry | 3.9× |
| Value range | $602K – $1.6M |
| Revenue range | $634K – $1.1M |
| EBITDA range | $193K – $335K |
| Industry (NAICS) | Hotels (except Casino Hotels) and Motels (721110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 6/30/2020 | first | $14K | 4 |
About Dharvi LLC
Dharvi LLC is a hotels & motels company in Frederick, Oklahoma. Its estimated annual revenue is about $964K, with roughly $293K of EBITDA. It has about 4 employees. Its estimated business value is $1.1M (likely range $602K–$1.6M).
Common questions
- Who owns Dharvi LLC?
- The owner of Dharvi LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Dharvi LLC make?
- SeeBITDA estimates Dharvi LLC's annual revenue at about $964K (likely between $634K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Dharvi LLC worth?
- About $1.1M, roughly 3.9× its estimated EBITDA of $293K, typical for a hotels & motels company its size. Likely range: $602K–$1.6M.
- How many employees does Dharvi LLC have?
- About 4, as reported on its PPP loan.