Dickey-Frasier Cattle Company LLP
How we got $601K
Based on its 2 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DICKEY-FRASIER CATTLE COMPANY LLP this business | $1.6M | — |
| KELLOGG ANGUS Talala · 1 employees | $993K | 1.0 mi |
| BURCHETT CATTLE COMPANY LLC Talala · 1 employees | $993K | 1.6 mi |
| TRACTOR & EQUIPMENT REPAIR INC Talala · 2 employees | $1.1M | 3.1 mi |
| FLIPPIN B RANCH LLC Talala · 6 employees | $2.8M | 4.2 mi |
| 3 BAR C CATTLE LLC Oologah · 2 employees | $1.4M | 5.5 mi |
| CCW CATTLE CO LLC Oologah · 2 employees | $1.3M | 5.5 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.7M |
| Estimate: the two combined (geometric mean) | $1.6M |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $241K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $601K |
| Multiple for this size and industry | 2.5× |
| Value range | $316K – $823K |
| Revenue range | $1.0M – $1.8M |
| EBITDA range | $158K – $274K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe Central Trust BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Central Trust Bank PPP 2021 | All 323 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/11/2021 | first | $26K | 2 |
About Dickey-Frasier Cattle Company LLP
Dickey-Frasier Cattle Company LLP is an agriculture, forestry, fishing company in Talala, Oklahoma. Its estimated annual revenue is about $1.6M, with roughly $241K of EBITDA. It has about 2 employees. Its estimated business value is $601K (likely range $316K–$823K).
Common questions
- Who owns Dickey-Frasier Cattle Company LLP?
- The owner of Dickey-Frasier Cattle Company LLP isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Dickey-Frasier Cattle Company LLP make?
- SeeBITDA estimates Dickey-Frasier Cattle Company LLP's annual revenue at about $1.6M (likely between $1.0M and $1.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Dickey-Frasier Cattle Company LLP worth?
- About $601K, roughly 2.5× its estimated EBITDA of $241K, typical for a agriculture, forestry, fishing company its size. Likely range: $316K–$823K.
- How many employees does Dickey-Frasier Cattle Company LLP have?
- About 2, as reported on its PPP loan.