SeeBITDAOklahoma

Dilley Energy LLC

  • 201 E BROADWAY, Cushing, OK
Estimated valueMedium confidence
$119K
$63Klikely range$163K
About 1.8× its yearly profit, typical for a company this size in its industry.
Revenue
$516K
a year
Profit (EBITDA)
$66K
13% of revenue
Employees
5
reported in 2020
Owner not found yet
We haven't found the owner in public records

How we got $119K

Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.

5 employees × $114K each$572K
PPP payroll ÷ payroll's usual share of revenue$359K
Shown toward the top of its range×1.14
Revenue$516K
× 13% profit margin$66K
× 1.8 sale multiple = value$119K

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
No website found
Owner not found

Estimated value over time

▲ 26% since 2020
$0$68K$137K20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
DILLEY ENERGY LLC
this business
$516K$66K—
Huddy McGee's House of Meats
Cushing
$1.7M$184K0.0 mi
Godofredo's Pizzeria & Tap Room
Cushing
$1.7M$184K0.0 mi
7OpenA Cafe Cushing
Cushing
$1.7M$184K0.1 mi
SilverTown Espress
Cushing
$1.7M$184K0.2 mi
PUEBLO VIEJO AUTENTICA COCINA MEXICANA LLC
Cushing · 7 employees
$719K$92K0.2 mi
Fast Close
Cushing
$1.7M$184K0.2 mi

The full calculation

Employees reported to the SBA5
Revenue from headcount (employees × revenue per employee for companies this size)$572K
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$359K
Estimate: the two combined (geometric mean)$516K
EBITDA margin (industry, adjusted for size)13%
EBITDA = revenue × margin$66K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$119K
Multiple for this size and industry1.8×
Value range$63K – $163K
Revenue range$340K – $589K
EBITDA range$43K – $75K
Industry (NAICS)Full-Service Restaurants (722511)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingBlue Sky BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Blue Sky Bank
PPP 2020, PPP 2021
All 430 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/30/2020first$10K$10K4Blue Sky Bank
1/19/2021second$15K$15K5Blue Sky Bank

About Dilley Energy LLC

Dilley Energy LLC is a restaurants company in Cushing, Oklahoma. Its estimated annual revenue is about $516K, with roughly $66K of EBITDA. It has about 5 employees. Its estimated business value is $119K (likely range $63K–$163K).

Common questions

Who owns Dilley Energy LLC?
The owner of Dilley Energy LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Dilley Energy LLC make?
SeeBITDA estimates Dilley Energy LLC's annual revenue at about $516K (likely between $340K and $589K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Dilley Energy LLC worth?
About $119K, roughly 1.8× its estimated EBITDA of $66K, typical for a restaurants company its size. Likely range: $63K–$163K.
How many employees does Dilley Energy LLC have?
About 5, as reported on its PPP loan.