SeeBITDAOklahoma

Dillon International Inc

Child and Youth Services
  • 7335 S. Lewis Ave Ste 204, Tulsa, OK
  • Since 1997
Nonprofit
Estimated revenueMedium confidence
$1.3M
$863Klikely range$1.5M
Revenue
$1.3M
a year
Profit (EBITDA)
$172K
13% of revenue
Employees
11
reported in 2020
Owner not found yet
We haven't found the owner in public records

How we got $1.3M

Based on its 11 employees and its payroll, both reported for PPP in 2020 and brought up to date.

11 employees × $119K each$1.3M
PPP payroll ÷ payroll's usual share of revenue$2.1M
Calibrated to real figures in its industry, shown toward the top of its range×0.80
Revenue$1.3M
× 13% profit margin$172K

· Own this business? Correct these figures

What we know

PPP loan, 2020
401(k) filing, 2022
No reported financials
Company website
Owner not found

Employees over time

▲ 0% since 2020
010202020202120221111
401(k) / retirement-plan participantsEmployees reported for PPP
Show as table
YearSourceEmployeesEst. revenueEst. EBITDA
2020PPP loan11$894K$117K
2020Form 550011$894K$117K
2021Form 550010$812K$106K
2022Form 550011$894K$117K

Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
DILLON INTERNATIONAL INC
this business
$1.3M$172K—
THE TRISTESSE GRIEF CENTER
Tulsa · 12 employees
$724K$105K0.2 mi
BETTY JACKSON COUNSELING SERVICES, PC
Tulsa · 70 employees
$11.8M$1.2M0.4 mi
HARVEST HOUSE OUTREACH, INC.
Tulsa · 10 employees
$402K$68K0.9 mi
IMPROVING LIVES COUNSELING SERVICES INC
Tulsa · 7 employees
$1.5M$195K1.1 mi
INDEPENDENT OPPORTUNITIES INC
Tulsa · 323 employees
$39.7M$3.9M1.1 mi
BOWDEN MCELROY AND ASSOCIATES,LLC
Tulsa · 1 employees
$153K$26K1.9 mi

The full calculation

Employees reported to the SBA11
Revenue from headcount (employees × revenue per employee for companies this size)$1.3M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$2.1M
Estimate: the two combined (geometric mean)$1.3M
EBITDA margin (industry, adjusted for size)13%
EBITDA = revenue × margin$172K

Calibrated: revenue lowered to 70% of the industry-average estimate, to match what businesses in this industry actually report.

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Revenue range$863K – $1.5M
EBITDA range$113K – $196K
Industry (NAICS)Child and Youth Services (624110)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingArvest BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Arvest Bank
PPP 2020, PPP 2021
All 5,114 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/14/2020first$103K$104K11Arvest Bank
1/22/2021second$109K$110K11Arvest Bank

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Dillon International Inc

Dillon International Inc is a child and youth services company in Tulsa, Oklahoma, in business since 1997. Its estimated annual revenue is about $1.3M, with roughly $172K of EBITDA. It has about 11 employees.

Common questions

Who owns Dillon International Inc?
The owner of Dillon International Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Dillon International Inc make?
SeeBITDA estimates Dillon International Inc's annual revenue at about $1.3M (likely between $863K and $1.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
How many employees does Dillon International Inc have?
About 11, from its 2022 retirement-plan filing.
When was Dillon International Inc founded?
Dillon International Inc has been in business since 1997.