Dilly Deli LLC
How we got $787K
Based on its 35 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 20% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DILLY DELI LLC this business | $4.2M | — |
| Dilly Diner Tulsa | $1.7M | 0.0 mi |
| DUST BOWL TULSA LLC Tulsa · 9 employees | $1.6M | 0.0 mi |
| JINYA Ramen Bar Tulsa | $1.7M | 0.0 mi |
| Kilwins Ice Cream - Chocolate - Fudge Tulsa | $1.7M | 0.0 mi |
| Rabbit Hole Bar and Grill Tulsa | $1.7M | 0.0 mi |
| Moonchies Tulsa Tulsa | $1.7M | 0.0 mi |
The full calculation
| Employees reported to the SBA | 35 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.8M |
| Estimate: the two combined (geometric mean) | $4.2M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $375K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $787K |
| Multiple for this size and industry | 2.1× |
| Value range | $414K – $1.1M |
| Revenue range | $2.7M – $4.7M |
| EBITDA range | $247K – $427K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst Oklahoma BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Oklahoma Bank PPP 2021 | All 695 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/25/2021 | first | $223K | 35 |
About Dilly Deli LLC
Dilly Deli LLC is a restaurants company in Tulsa, Oklahoma. Its estimated annual revenue is about $4.2M, with roughly $375K of EBITDA. It has about 35 employees. Its estimated business value is $787K (likely range $414K–$1.1M).
Common questions
- Who owns Dilly Deli LLC?
- The owner of Dilly Deli LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Dilly Deli LLC make?
- SeeBITDA estimates Dilly Deli LLC's annual revenue at about $4.2M (likely between $2.7M and $4.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Dilly Deli LLC worth?
- About $787K, roughly 2.1× its estimated EBITDA of $375K, typical for a restaurants company its size. Likely range: $414K–$1.1M.
- How many employees does Dilly Deli LLC have?
- About 35, as reported on its PPP loan.