Diversified Textile Services, LLC
How we got $3.1M
Based on its 58 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 15 years (since 2011)
From public records and the company's website, not a statement that it's for sale.
Estimated value over time
▼ 13% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 84% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 58 | $9.4M |
| 2020 | Form 5500 | 16 | $2.6M |
| 2021 | Form 5500 | 14 | $2.3M |
| 2022 | Form 5500 | 14 | $2.3M |
| 2023 | Form 5500 | 13 | $2.1M |
| 2024 | Form 5500 | 11 | $1.8M |
| 2025 | Form 5500 | 9 | $1.5M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DIVERSIFIED TEXTILE SERVICES, LLC this business | $11.9M | — |
| ACTION SPRING CO INC Tulsa · 24 employees | $12.2M | 39.3 mi |
| AWNINGS OF TULSA, INC Tulsa · 10 employees | $2.1M | 41.7 mi |
| OKLAHOMA CUSTOM CANVAS PRODUCTS, INC. Tulsa · 11 employees | $2.5M | 41.8 mi |
| A AND B ENGRAVING, INC Tulsa · 11 employees | $2.9M | 41.8 mi |
| CITY AWNING CO LLC Tulsa, · 4 employees | $628K | 47.4 mi |
| INSUL VEST INC Tulsa · 4 employees | $873K | 47.9 mi |
The full calculation
| Employees reported to the SBA | 58 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $11.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $9.8M |
| Estimate: the two combined (geometric mean) | $11.9M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $824K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.1M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.6M – $4.3M |
| Revenue range | $7.8M – $13.5M |
| EBITDA range | $542K – $940K |
| Industry (NAICS) | All Other Miscellaneous Textile Product Mills (314999) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingTruity FCUPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Truity FCU PPP 2020, PPP 2021 | All 58 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $362K | 45 |
| 2/3/2021 | second | $365K | 58 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Diversified Textile Services, LLC
Diversified Textile Services, LLC is an all other miscellaneous textile product mills company in Bartlesville, Oklahoma, in business since 2011. It is owned by ISIDRO REY (Managing Member). Its estimated annual revenue is about $11.9M, with roughly $824K of EBITDA. It has about 9 employees. Its estimated business value is $3.1M (likely range $1.6M–$4.3M).
Common questions
- Who owns Diversified Textile Services, LLC?
- Diversified Textile Services, LLC is owned by ISIDRO REY (Managing Member), according to public sources such as the company's website or filings.
- How much revenue does Diversified Textile Services, LLC make?
- SeeBITDA estimates Diversified Textile Services, LLC's annual revenue at about $11.9M (likely between $7.8M and $13.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Diversified Textile Services, LLC worth?
- About $3.1M, roughly 3.8× its estimated EBITDA of $824K, typical for a all other miscellaneous textile product mills company its size. Likely range: $1.6M–$4.3M.
- How many employees does Diversified Textile Services, LLC have?
- About 9, from its 2025 retirement-plan filing.
- When was Diversified Textile Services, LLC founded?
- Diversified Textile Services, LLC has been in business since 2011.