Dizzy Angel Ranch LLC
How we got $428K
Based on its 2 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DIZZY ANGEL RANCH LLC this business | $1.0M | — |
| ROCKING C RANCH LLC Okmulgee · 5 employees | $2.3M | 3.8 mi |
| L & Z CHRISTY RANCH Okmulgee · 3 employees | $1.9M | 4.0 mi |
| MICHAEL LEE RICE Beggs · 1 employees | $426K | 4.3 mi |
| COUCH FARMS Okmulgee · 2 employees | $780K | 5.8 mi |
| WALKER FARM & PECAN LLC Okmulgee · 2 employees | $1.1M | 7.2 mi |
| WALKER BROTHERS, PARTNERSHIP Okemah · 4 employees | $1.5M | 8.2 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $717K |
| Estimate: the two combined (geometric mean) | $1.0M |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $171K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $428K |
| Multiple for this size and industry | 2.5× |
| Value range | $225K – $586K |
| Revenue range | $660K – $1.1M |
| EBITDA range | $113K – $195K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingMabrey BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Mabrey Bank PPP 2021 | All 851 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/5/2021 | first | $11K | 2 |
About Dizzy Angel Ranch LLC
Dizzy Angel Ranch LLC is an agriculture, forestry, fishing company in Okmulgee, Oklahoma. Its estimated annual revenue is about $1.0M, with roughly $171K of EBITDA. It has about 2 employees. Its estimated business value is $428K (likely range $225K–$586K).
Common questions
- Who owns Dizzy Angel Ranch LLC?
- The owner of Dizzy Angel Ranch LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Dizzy Angel Ranch LLC make?
- SeeBITDA estimates Dizzy Angel Ranch LLC's annual revenue at about $1.0M (likely between $660K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Dizzy Angel Ranch LLC worth?
- About $428K, roughly 2.5× its estimated EBITDA of $171K, typical for a agriculture, forestry, fishing company its size. Likely range: $225K–$586K.
- How many employees does Dizzy Angel Ranch LLC have?
- About 2, as reported on its PPP loan.