Dn Auto Group, LLC
How we got $6.4M
Based on 29 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 19% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DN AUTO GROUP, LLC this business | $43.8M | — |
| FRASHER FORD INC. Henryetta · 10 employees | $13.6M | 0.0 mi |
| LUV Ford Parts Henryetta | $22.7M | 0.0 mi |
| MIKE BAILEY MOTORS, INC Henryetta · 23 employees | $22.7M | 0.4 mi |
| Neal Lackey Used Cars Henryetta | $22.7M | 1.1 mi |
| J/S Motors Schulter | $22.7M | 5.3 mi |
| Car-Mart of Okmulgee Okmulgee | $22.7M | 11.7 mi |
The full calculation
| Employees reported to the SBA | 29 |
| Industry revenue per employee | $975K |
| Revenue = employees × revenue per employee | $43.8M |
| EBITDA margin (industry, adjusted for size) | 4% |
| EBITDA = revenue × margin | $1.8M |
| Cross-check: revenue implied by PPP payroll | $3.9M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $6.4M |
| Multiple for this size and industry | 3.6× |
| Value range | $3.0M – $9.1M |
| Revenue range | $25.9M – $51.8M |
| EBITDA range | $1.1M – $2.1M |
| Industry (NAICS) | New Car Dealers (441110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingPatrons Bank National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Patrons Bank National Association PPP 2020 | All 131 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $34K | 29 |
About Dn Auto Group, LLC
Dn Auto Group, LLC is a car dealers company in Henryetta, Oklahoma. Its estimated annual revenue is about $43.8M, with roughly $1.8M of EBITDA. It has about 29 employees. Its estimated business value is $6.4M (likely range $3.0M–$9.1M).
Common questions
- Who owns Dn Auto Group, LLC?
- The owner of Dn Auto Group, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Dn Auto Group, LLC make?
- SeeBITDA estimates Dn Auto Group, LLC's annual revenue at about $43.8M (likely between $25.9M and $51.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Dn Auto Group, LLC worth?
- About $6.4M, roughly 3.6× its estimated EBITDA of $1.8M, typical for a car dealers company its size. Likely range: $3.0M–$9.1M.
- How many employees does Dn Auto Group, LLC have?
- About 29, as reported on its PPP loan.