Don's Express Inc
How we got $264K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DON'S EXPRESS INC this business | $778K | — |
| UPS Access Point location Stilwell | $2.2M | 4.4 mi |
| UPS Authorized Shipping Provider Stilwell | $2.2M | 4.6 mi |
| United States Postal Service Stilwell | $2.2M | 4.6 mi |
| United States Postal Service Bunch | $2.2M | 5.6 mi |
| United States Postal Service Proctor | $2.2M | 8.9 mi |
| United States Postal Service Westville | $2.2M | 11.4 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $739K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $631K |
| Estimate: the two combined (geometric mean) | $778K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $102K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $264K |
| Multiple for this size and industry | 2.6× |
| Value range | $139K – $361K |
| Revenue range | $512K – $888K |
| EBITDA range | $67K – $116K |
| Industry (NAICS) | Local Messengers and Local Delivery (492210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe Farmers & Merchants BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Farmers and Merchants Bank PPP 2020, PPP 2021 | All 20 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $21K | 3 |
| 2/5/2021 | second | $21K | 3 |
About Don's Express Inc
Don's Express Inc is a local messengers and local delivery company in Stilwell, Oklahoma. Its estimated annual revenue is about $778K, with roughly $102K of EBITDA. It has about 3 employees. Its estimated business value is $264K (likely range $139K–$361K).
Common questions
- Who owns Don's Express Inc?
- The owner of Don's Express Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Don's Express Inc make?
- SeeBITDA estimates Don's Express Inc's annual revenue at about $778K (likely between $512K and $888K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Don's Express Inc worth?
- About $264K, roughly 2.6× its estimated EBITDA of $102K, typical for a local messengers and local delivery company its size. Likely range: $139K–$361K.
- How many employees does Don's Express Inc have?
- About 3, as reported on its PPP loan.