Don's Pharmacy
How we got $741K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DON'S PHARMACY this business | $3.7M | — |
| DC 2008 INC Bethany · 7 employees | $9.2M | 1.6 mi |
| FOUR-NATIONS LLC Oklahoma City · 2 employees | $1.3M | 2.0 mi |
| U.S. MEDICAL EQUIPMENT CONSULTANTS INC. Warr Acres · 9 employees | $5.8M | 2.5 mi |
| OKC NUTRITION LLC Oklahoma City · 2 employees | $1.4M | 2.7 mi |
| PERMANENT COSMETICS BY VANN REECE LLC Oklahoma City · 1 employees | $890K | 2.7 mi |
| THE SPA SOCIETY, LLC Oklahoma City · 3 employees | $1.9M | 2.8 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.1M |
| Estimate: the two combined (geometric mean) | $3.7M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $309K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $741K |
| Multiple for this size and industry | 2.4× |
| Value range | $390K – $1.0M |
| Revenue range | $2.5M – $4.2M |
| EBITDA range | $203K – $352K |
| Industry (NAICS) | Retail Trade (446110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFrontier State BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Frontier State Bank PPP 2020 | All 156 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $40K | 5 |
About Don's Pharmacy
Don's Pharmacy is a pharmacies company in Bethany, Oklahoma. Its estimated annual revenue is about $3.7M, with roughly $309K of EBITDA. It has about 5 employees. Its estimated business value is $741K (likely range $390K–$1.0M).
Common questions
- Who owns Don's Pharmacy?
- The owner of Don's Pharmacy isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Don's Pharmacy make?
- SeeBITDA estimates Don's Pharmacy's annual revenue at about $3.7M (likely between $2.5M and $4.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Don's Pharmacy worth?
- About $741K, roughly 2.4× its estimated EBITDA of $309K, typical for a pharmacies company its size. Likely range: $390K–$1.0M.
- How many employees does Don's Pharmacy have?
- About 5, as reported on its PPP loan.