Donald Smith Construction LLC
How we got $160K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 62% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DONALD SMITH CONSTRUCTION LLC this business | $1.2M | — |
| DONALD SMITH JR Madill · 5 employees | $1.4M | 0.0 mi |
| STEELRITE METAL BUILDINGS, LLC Kingston · 5 employees | $5.4M | 5.9 mi |
| TEXOMA BUILDING SERVICES, LLC Kingston · 16 employees | $5.1M | 7.5 mi |
| HERNDON CONSTRUCTION INC Kingston · 5 employees | $5.1M | 7.5 mi |
| AVERY CONSTRUCTION INCORPORATED Kingston · 8 employees | $8.7M | 8.8 mi |
| TJW CONSTRUCTION LLC Madill · 1 employees | $909K | 10.7 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $723K |
| Estimate: the two combined (geometric mean) | $1.2M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $84K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $160K |
| Multiple for this size and industry | 1.9× |
| Value range | $84K – $219K |
| Revenue range | $819K – $1.4M |
| EBITDA range | $55K – $96K |
| Industry (NAICS) | Residential Remodelers (236118) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe Citizens Bank of EdmondPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Citizens Bank of Edmond PPP 2020 | All 502 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 6/30/2020 | first | $17K | 5 |
About Donald Smith Construction LLC
Donald Smith Construction LLC is a home builders company in Madill, Oklahoma. Its estimated annual revenue is about $1.2M, with roughly $84K of EBITDA. It has about 5 employees. Its estimated business value is $160K (likely range $84K–$219K).
Common questions
- Who owns Donald Smith Construction LLC?
- The owner of Donald Smith Construction LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Donald Smith Construction LLC make?
- SeeBITDA estimates Donald Smith Construction LLC's annual revenue at about $1.2M (likely between $819K and $1.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Donald Smith Construction LLC worth?
- About $160K, roughly 1.9× its estimated EBITDA of $84K, typical for a home builders company its size. Likely range: $84K–$219K.
- How many employees does Donald Smith Construction LLC have?
- About 5, as reported on its PPP loan.