Doug Gray Chrysler Dodge Jeep, Inc
How we got $6.0M
Based on its 27 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 19% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 27 | $26.3M |
| 2020 | Form 5500 | 57 | $55.6M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DOUG GRAY CHRYSLER DODGE JEEP, INC this business | $40.6M | — |
| AUTO-MART OF ELK CITY, INC. Elk City · 6 employees | $9.3M | 0.4 mi |
| DOUG GRAY MOTOR CO. Elk City · 37 employees | $53.7M | 0.6 mi |
| BYFORD LE NORMAN ELK CITY NISSAN, LLC Elk City · 13 employees | $18.8M | 0.6 mi |
| Adrenaline Cycle & Motorsports Elk City | $22.7M | 1.4 mi |
| BARBER-DYSON FORD LINCOLN MERCURY, INC. Elk City · 36 employees | $55.4M | 1.9 mi |
| Old 66 Motors Elk City | $22.7M | 1.9 mi |
The full calculation
| Employees reported to the SBA | 27 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $34.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $36.8M |
| Estimate: the two combined (geometric mean) | $40.6M |
| EBITDA margin (industry, adjusted for size) | 4% |
| EBITDA = revenue × margin | $1.7M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $6.0M |
| Multiple for this size and industry | 3.6× |
| Value range | $3.1M – $8.2M |
| Revenue range | $26.7M – $46.3M |
| EBITDA range | $1.1M – $1.9M |
| Industry (NAICS) | New Car Dealers (441110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe First National Bank & TrustPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Bank and Trust Co PPP 2020 | All 694 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $325K | 27 |
About Doug Gray Chrysler Dodge Jeep, Inc
Doug Gray Chrysler Dodge Jeep, Inc is a car dealers company in Elk City, Oklahoma. Its estimated annual revenue is about $40.6M, with roughly $1.7M of EBITDA. It has about 57 employees. Its estimated business value is $6.0M (likely range $3.1M–$8.2M).
Common questions
- Who owns Doug Gray Chrysler Dodge Jeep, Inc?
- The owner of Doug Gray Chrysler Dodge Jeep, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Doug Gray Chrysler Dodge Jeep, Inc make?
- SeeBITDA estimates Doug Gray Chrysler Dodge Jeep, Inc's annual revenue at about $40.6M (likely between $26.7M and $46.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Doug Gray Chrysler Dodge Jeep, Inc worth?
- About $6.0M, roughly 3.6× its estimated EBITDA of $1.7M, typical for a car dealers company its size. Likely range: $3.1M–$8.2M.
- How many employees does Doug Gray Chrysler Dodge Jeep, Inc have?
- About 57, from its 2020 retirement-plan filing.