Doug Woodlee's Modern Construction & Steaming LLC
How we got $402K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 32% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DOUG WOODLEE'S MODERN CONSTRUCTION & STEAMING LLC this business | $1.8M | — |
| JAGS ROOFING LLC Elk City · 1 employees | $635K | 1.7 mi |
| PATRIOT ROOFING AND WINDOWS LLC Elk City · 1 employees | $1.0M | 2.2 mi |
| Kambridge Blake Roofing And Construction Elk City | $2.2M | 2.2 mi |
| Trinity Construction, LLC Hammon | $2.2M | 16.8 mi |
| SHAW FENCE BUILDING & WELDING, INC. Cheyenne · 6 employees | $2.0M | 21.2 mi |
| Franklin Stone & Construction Sentinel | $2.2M | 22.8 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.1M |
| Estimate: the two combined (geometric mean) | $1.8M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $212K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $402K |
| Multiple for this size and industry | 1.9× |
| Value range | $212K – $550K |
| Revenue range | $1.2M – $2.1M |
| EBITDA range | $139K – $241K |
| Industry (NAICS) | Roofing Contractors (238160) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingLegacy BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Legacy Bank PPP 2020 | All 727 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/12/2020 | first | $18K | 5 |
About Doug Woodlee's Modern Construction & Steaming LLC
Doug Woodlee's Modern Construction & Steaming LLC is a roofing company in Elk City, Oklahoma. Its estimated annual revenue is about $1.8M, with roughly $212K of EBITDA. It has about 5 employees. Its estimated business value is $402K (likely range $212K–$550K).
Common questions
- Who owns Doug Woodlee's Modern Construction & Steaming LLC?
- The owner of Doug Woodlee's Modern Construction & Steaming LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Doug Woodlee's Modern Construction & Steaming LLC make?
- SeeBITDA estimates Doug Woodlee's Modern Construction & Steaming LLC's annual revenue at about $1.8M (likely between $1.2M and $2.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Doug Woodlee's Modern Construction & Steaming LLC worth?
- About $402K, roughly 1.9× its estimated EBITDA of $212K, typical for a roofing company its size. Likely range: $212K–$550K.
- How many employees does Doug Woodlee's Modern Construction & Steaming LLC have?
- About 5, as reported on its PPP loan.