Dowden Security Inc.
How we got $716K
Based on its 11 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DOWDEN SECURITY INC. this business | $1.5M | — |
| Dragonfly Acres In Home Dog Boarding Claremore | $753K | 1.3 mi |
| ESAU SERVICES CO., INC. Claremore · 2 employees | $447K | 1.7 mi |
| Your Neighborhood Groomer Claremore | $753K | 2.7 mi |
| WEILERT ENTERPRISES, INC Catoosa · 107 employees | $36.2M | 2.8 mi |
| PECANDAROSA RANCH LLC Claremore · 3 employees | $787K | 3.7 mi |
| VISICA PISCIS CHAPEL Catoosa · 9 employees | $851K | 3.8 mi |
The full calculation
| Employees reported to the SBA | 11 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.4M |
| Estimate: the two combined (geometric mean) | $1.5M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $275K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $716K |
| Multiple for this size and industry | 2.6× |
| Value range | $377K – $979K |
| Revenue range | $1.0M – $1.8M |
| EBITDA range | $181K – $314K |
| Industry (NAICS) | All Other Personal Services (812990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingRCB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| RCB Bank PPP 2021 | All 1,690 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/5/2021 | first | $53K | 11 |
About Dowden Security Inc.
Dowden Security Inc. is an all other personal services company in Claremore, Oklahoma. Its estimated annual revenue is about $1.5M, with roughly $275K of EBITDA. It has about 11 employees. Its estimated business value is $716K (likely range $377K–$979K).
Common questions
- Who owns Dowden Security Inc.?
- The owner of Dowden Security Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Dowden Security Inc. make?
- SeeBITDA estimates Dowden Security Inc.'s annual revenue at about $1.5M (likely between $1.0M and $1.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Dowden Security Inc. worth?
- About $716K, roughly 2.6× its estimated EBITDA of $275K, typical for a all other personal services company its size. Likely range: $377K–$979K.
- How many employees does Dowden Security Inc. have?
- About 11, as reported on its PPP loan.