Downtown Auto Body LLC
How we got $391K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Downtown Auto Body is a family-owned paint, body and collision repair shop in Shawnee, OK that works with all insurers without signing insurance contracts. It also offers hail damage, deer collision repair and custom and restoration work.
From the company's website. Industry: Auto repair.
Estimated value over time
▲ 39% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DOWNTOWN AUTO BODY LLC this business | $1.2M | — |
| DTAB Customs Shawnee | $1.4M | 0.0 mi |
| B.C. Repair & AUTO Shawnee | $1.4M | 0.0 mi |
| Reliable Transmission and Auto Repair Shawnee | $1.4M | 0.0 mi |
| Lonnie's Body Shop Shawnee | $1.4M | 0.0 mi |
| DAVID'S AUTOMOTIVE LLC Shawnee · 3 employees | $855K | 0.1 mi |
| DAVIDS AUTOMOTIVE LLC Shawnee · 3 employees | $910K | 0.1 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.1M |
| Estimate: the two combined (geometric mean) | $1.2M |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $170K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $391K |
| Multiple for this size and industry | 2.3× |
| Value range | $206K – $535K |
| Revenue range | $811K – $1.4M |
| EBITDA range | $112K – $194K |
| Industry (NAICS) | Automotive Body, Paint, and Interior Repair and Maintenance (811121) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $30K | 4 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Downtown Auto Body LLC
Downtown Auto Body LLC is an auto repair company in Shawnee, Oklahoma, in business since 2022. It is owned by Kim & Michael Johnson. Its estimated annual revenue is about $1.2M, with roughly $170K of EBITDA. It has about 4 employees. Its estimated business value is $391K (likely range $206K–$535K).
Common questions
- Who owns Downtown Auto Body LLC?
- Downtown Auto Body LLC is owned by Kim & Michael Johnson, according to public sources such as the company's website or filings.
- How much revenue does Downtown Auto Body LLC make?
- SeeBITDA estimates Downtown Auto Body LLC's annual revenue at about $1.2M (likely between $811K and $1.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Downtown Auto Body LLC worth?
- About $391K, roughly 2.3× its estimated EBITDA of $170K, typical for a auto repair company its size. Likely range: $206K–$535K.
- How many employees does Downtown Auto Body LLC have?
- About 4, as reported on its PPP loan.
- When was Downtown Auto Body LLC founded?
- Downtown Auto Body LLC has been in business since 2022.