SeeBITDAOklahoma

Downtown Glass

Other Construction Material Merchant Wholesalers
  • 1008 W Main Street, Oklahoma City, OK
  • Since 2003
Estimated valueMedium confidence
$8.2M
$4.3Mlikely range$11.3M
About 4.3× its yearly profit, typical for a company this size in its industry.
Revenue
$28.0M
a year
Profit (EBITDA)
$1.9M
7% of revenue
Employees
34
reported in 2020
Owner not found yet
We haven't found the owner in public records
Some signs of a sale

How we got $8.2M

Based on its 34 employees and its payroll, both reported for PPP in 2020 and brought up to date.

34 employees × $785K each$26.7M
PPP payroll ÷ payroll's usual share of revenue$22.6M
Shown toward the top of its range×1.14
Revenue$28.0M
× 7% profit margin$1.9M
× 4.3 sale multiple = value$8.2M

· Own this business? Correct these figures

What we know

PPP loan, 2020
401(k) filing, 2024
No reported financials
Company website
Owner not found

Signs of a sale Some signs of a sale

  • In business 23 years (since 2003)
  • Headcount down 62% since 2021 (retirement plan filings)

From public records and the company's website, not a statement that it's for sale.

Estimated value over time

▲ 43% since 2020
$0$4.7M$9.5M202020212022202320242026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Employees over time

▼ 62% since 2020
02550202020212022202320243413
401(k) / retirement-plan participantsEmployees reported for PPP
Show as table
YearSourceEmployeesEst. revenueEst. EBITDA
2020PPP loan34$22.9M$1.6M
2020Form 550031$20.8M$1.4M
2021Form 550034$22.9M$1.6M
2022Form 550034$22.9M$1.6M
2023Form 550031$20.8M$1.4M
2024Form 550013$8.7M$599K

Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
DOWNTOWN GLASS
this business
$28.0M$1.9M—
CONSOLIDATED BUILDERS SUPPLY, INC.
Oklahoma City · 29 employees
$35.2M$2.4M1.0 mi
ALL AMERICAN BUILDING PRODUCTS INC
Oklahoma City · 6 employees
$9.0M$663K1.6 mi
THE LUMBER SHED
Oklahoma City · 15 employees
$19.7M$1.3M1.8 mi
REDWOOD PRODUCTS OF OKLAHOMA
Oklahoma City · 2 employees
$2.8M$253K1.9 mi
MID-STATES WHOLESALE LUMBER CO.
Oklahoma City · 30 employees
$35.5M$2.4M2.1 mi
CROSSROADS ROOFING & SUPPLY INC
Oklahoma City · 47 employees
$54.7M$3.7M2.3 mi

The full calculation

Employees reported to the SBA34
Revenue from headcount (employees × revenue per employee for companies this size)$26.7M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$22.6M
Estimate: the two combined (geometric mean)$28.0M
EBITDA margin (industry, adjusted for size)7%
EBITDA = revenue × margin$1.9M

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$8.2M
Multiple for this size and industry4.3×
Value range$4.3M – $11.3M
Revenue range$18.4M – $31.9M
EBITDA range$1.3M – $2.2M
Industry (NAICS)Other Construction Material Merchant Wholesalers (423390)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Leadership

  • EM
    Emily Medina Keeton
    Signed for the company · 2023 retirement-plan filing (Form 5500)

Advisors

  • BankingBancFirstPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

BancFirst
PPP 2020
All 7,048 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/11/2020first$384K$387K34BancFirst

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Downtown Glass

Downtown Glass is an other construction material merchant wholesalers company in Oklahoma City, Oklahoma, in business since 2003. Its estimated annual revenue is about $28.0M, with roughly $1.9M of EBITDA. It has about 13 employees. Its estimated business value is $8.2M (likely range $4.3M–$11.3M).

Common questions

Who owns Downtown Glass?
The owner of Downtown Glass isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Downtown Glass make?
SeeBITDA estimates Downtown Glass's annual revenue at about $28.0M (likely between $18.4M and $31.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Downtown Glass worth?
About $8.2M, roughly 4.3× its estimated EBITDA of $1.9M, typical for a other construction material merchant wholesalers company its size. Likely range: $4.3M–$11.3M.
How many employees does Downtown Glass have?
About 13, from its 2024 retirement-plan filing.
When was Downtown Glass founded?
Downtown Glass has been in business since 2003.