Draelos Medical Center
How we got $2.9M
Based on its 14 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DRAELOS MEDICAL CENTER this business | $3.6M | — |
| MATTHEW T. DRAELOS MD PC Edmond · 14 employees | $3.6M | 0.0 mi |
| Dr. Brian P. Levy Edmond | $1.5M | 0.1 mi |
| The Lamkin Clinic: Brian Lamkin, D.o. Edmond | $3.0M | 0.1 mi |
| Hospice Center Edmond | $1.5M | 0.1 mi |
| TRUMED, INC Edmond · 8 employees | $1.5M | 0.1 mi |
| Cancer Specialists of Oklahoma Edmond | $1.5M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 14 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.8M |
| Estimate: the two combined (geometric mean) | $3.6M |
| EBITDA margin (industry, adjusted for size) | 19% |
| EBITDA = revenue × margin | $709K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.9M |
| Multiple for this size and industry | 4.1× |
| Value range | $1.5M – $4.0M |
| Revenue range | $2.4M – $4.1M |
| EBITDA range | $466K – $808K |
| Industry (NAICS) | Offices of Physicians (except Mental Health Specialists) (621111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingPrime BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Prime Bank PPP 2020 | All 79 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $148K | 14 |
About Draelos Medical Center
Draelos Medical Center is a doctors & clinics company in Edmond, Oklahoma. Its estimated annual revenue is about $3.6M, with roughly $709K of EBITDA. It has about 14 employees. Its estimated business value is $2.9M (likely range $1.5M–$4.0M).
Common questions
- Who owns Draelos Medical Center?
- The owner of Draelos Medical Center isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Draelos Medical Center make?
- SeeBITDA estimates Draelos Medical Center's annual revenue at about $3.6M (likely between $2.4M and $4.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Draelos Medical Center worth?
- About $2.9M, roughly 4.1× its estimated EBITDA of $709K, typical for a doctors & clinics company its size. Likely range: $1.5M–$4.0M.
- How many employees does Draelos Medical Center have?
- About 14, as reported on its PPP loan.