Dream Walkin' Farms, Inc.
How we got $3.2M
Based on its 14 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 6% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DREAM WALKIN' FARMS, INC. this business | $4.1M | — |
| JHS ENTERPRISES LLC Norman · 1 employees | $709K | 1.4 mi |
| COLEMANS ACADEMY OF MARTIAL ARTS Oklahoma City · 1 employees | $552K | 7.3 mi |
| HOOFBEATS FOR HOPE, LTD. CO. Norman · 1 employees | $709K | 7.3 mi |
| APEX FITNESS AND MARTIAL ARTS, LLC Tuttle · 6 employees | $2.1M | 11.0 mi |
| MIDWEST STREETCARS AUTOMOTIVE LLC Oklahoma City · 4 employees | $1.7M | 12.1 mi |
| MB OKC LLC Oklahoma City · 55 employees | $27.1M | 12.5 mi |
The full calculation
| Employees reported to the SBA | 14 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.8M |
| Estimate: the two combined (geometric mean) | $4.1M |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $947K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.2M |
| Multiple for this size and industry | 3.4× |
| Value range | $1.7M – $4.4M |
| Revenue range | $2.7M – $4.7M |
| EBITDA range | $623K – $1.1M |
| Industry (NAICS) | Other Spectator Sports (711219) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst Liberty BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Liberty Bank PPP 2020 | All 382 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $125K | 14 |
About Dream Walkin' Farms, Inc.
Dream Walkin' Farms, Inc. is an other spectator sports company in Norman, Oklahoma. Its estimated annual revenue is about $4.1M, with roughly $947K of EBITDA. It has about 14 employees. Its estimated business value is $3.2M (likely range $1.7M–$4.4M).
Common questions
- Who owns Dream Walkin' Farms, Inc.?
- The owner of Dream Walkin' Farms, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Dream Walkin' Farms, Inc. make?
- SeeBITDA estimates Dream Walkin' Farms, Inc.'s annual revenue at about $4.1M (likely between $2.7M and $4.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Dream Walkin' Farms, Inc. worth?
- About $3.2M, roughly 3.4× its estimated EBITDA of $947K, typical for a other spectator sports company its size. Likely range: $1.7M–$4.4M.
- How many employees does Dream Walkin' Farms, Inc. have?
- About 14, as reported on its PPP loan.