Drew Hays Inc
How we got $494K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DREW HAYS INC this business | $1.2M | — |
| HAYS CATTLE COMPANY Weatherford · 2 employees | $1.4M | 0.0 mi |
| BABY D CATTLE AND ENTERPRISES LLC Weatherford · 1 employees | $992K | 1.4 mi |
| RYAN HAGGARD Weatherford · 1 employees | $992K | 3.3 mi |
| COUNTY LINE FARMS G.P. Weatherford · 2 employees | $1.7M | 3.7 mi |
| 3J FAMILY LLC Weatherford · 3 employees | $1.9M | 4.1 mi |
| HAMBURGER FARMS INCORPORATED Weatherford · 1 employees | $421K | 5.2 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $955K |
| Estimate: the two combined (geometric mean) | $1.2M |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $198K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $494K |
| Multiple for this size and industry | 2.5× |
| Value range | $260K – $676K |
| Revenue range | $762K – $1.3M |
| EBITDA range | $130K – $225K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $14K | 2 |
About Drew Hays Inc
Drew Hays Inc is an agriculture, forestry, fishing company in Weatherford, Oklahoma. Its estimated annual revenue is about $1.2M, with roughly $198K of EBITDA. It has about 2 employees. Its estimated business value is $494K (likely range $260K–$676K).
Common questions
- Who owns Drew Hays Inc?
- The owner of Drew Hays Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Drew Hays Inc make?
- SeeBITDA estimates Drew Hays Inc's annual revenue at about $1.2M (likely between $762K and $1.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Drew Hays Inc worth?
- About $494K, roughly 2.5× its estimated EBITDA of $198K, typical for a agriculture, forestry, fishing company its size. Likely range: $260K–$676K.
- How many employees does Drew Hays Inc have?
- About 2, as reported on its PPP loan.