Drisco, L.L.C.
How we got $79.2M
Based on its 82 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 23 years (since 2003)
From public records and the company's website, not a statement that it's for sale.
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DRISCO, L.L.C. this business | $115.9M | — |
| Tokata Oil Recovery, Inc. Stillwater | $19.7M | 40.3 mi |
| LOGAN COUNTY ASPHALT CO. Guthrie · 19 employees | $24.3M | 58.6 mi |
| BAILEYS PAVING Carney · 4 employees | $12.5M | 59.7 mi |
| PRESDON, LLC Kingfisher | $98.9M | 72.9 mi |
The full calculation
| Employees reported to the SBA | 82 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $117.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $88.1M |
| Estimate: the two combined (geometric mean) | $115.9M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $10.6M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $79.2M |
| Multiple for this size and industry | 7.5× |
| Value range | $41.7M – $108.3M |
| Revenue range | $76.2M – $132.1M |
| EBITDA range | $6.9M – $12.0M |
| Industry (NAICS) | All Other Petroleum and Coal Products Manufacturing (324199) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBank of HaysPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank of Hays PPP 2020 | View → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/3/2020 | first | $916K | 82 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Drisco, L.L.C.
Drisco, L.L.C. is an all other petroleum and coal products manufacturing company in Ponca City, Oklahoma, in business since 2003. It is owned by Scott Doornbos. Its estimated annual revenue is about $115.9M, with roughly $10.6M of EBITDA. It has about 82 employees. Its estimated business value is $79.2M (likely range $41.7M–$108.3M).
Common questions
- Who owns Drisco, L.L.C.?
- Drisco, L.L.C. is owned by Scott Doornbos, according to public sources such as the company's website or filings.
- How much revenue does Drisco, L.L.C. make?
- SeeBITDA estimates Drisco, L.L.C.'s annual revenue at about $115.9M (likely between $76.2M and $132.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Drisco, L.L.C. worth?
- About $79.2M, roughly 7.5× its estimated EBITDA of $10.6M, typical for a all other petroleum and coal products manufacturing company its size. Likely range: $41.7M–$108.3M.
- How many employees does Drisco, L.L.C. have?
- About 82, as reported on its PPP loan.
- When was Drisco, L.L.C. founded?
- Drisco, L.L.C. has been in business since 2003.