Drjohnson Inc.
How we got $238K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DRJOHNSON INC. this business | $315K | — |
| DAMON R. JOHNSON DDS PC Edmond · 12 employees | $3.1M | 0.0 mi |
| BOBBY D CHEATHAM DDS PC Edmond · 10 employees | $2.4M | 0.4 mi |
| Lewis Orthodontics Edmond Edmond | $3.7M | 0.4 mi |
| SHANNON M. LEWIS DDS, MS,PC Edmond · 15 employees | $3.2M | 0.4 mi |
| TRACY MCINTIRE PC Edmond · 1 employees | $567K | 0.4 mi |
| COFFEE CREEK FAMILY DENTISTRY, PC Edmond · 12 employees | $2.5M | 0.5 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $315K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $242K |
| Estimate: the two combined (geometric mean) | $315K |
| EBITDA margin (industry, adjusted for size) | 25% |
| EBITDA = revenue × margin | $79K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $238K |
| Multiple for this size and industry | 3× |
| Value range | $125K – $326K |
| Revenue range | $207K – $359K |
| EBITDA range | $52K – $91K |
| Industry (NAICS) | Offices of Dentists (621210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingF & M BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| F & M Bank PPP 2021 | All 379 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/13/2021 | first | $9K | 1 |
About Drjohnson Inc.
Drjohnson Inc. is a dentists company in Edmond, Oklahoma. Its estimated annual revenue is about $315K, with roughly $79K of EBITDA. It has about 1 employees. Its estimated business value is $238K (likely range $125K–$326K).
Common questions
- Who owns Drjohnson Inc.?
- The owner of Drjohnson Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Drjohnson Inc. make?
- SeeBITDA estimates Drjohnson Inc.'s annual revenue at about $315K (likely between $207K and $359K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Drjohnson Inc. worth?
- About $238K, roughly 3× its estimated EBITDA of $79K, typical for a dentists company its size. Likely range: $125K–$326K.
- How many employees does Drjohnson Inc. have?
- About 1, as reported on its PPP loan.