Drunken Fry LLC
How we got $240K
Based on 12 employees reported for PPP in 2021, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 21% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DRUNKEN FRY LLC this business | $1.2M | — |
| THE FAT DOG KITCHEN AND BAR LLC Oklahoma City · 26 employees | $2.6M | 0.0 mi |
| Pink Parrot Cantina Oklahoma City | $760K | 0.1 mi |
| Deem Laow The Village | $760K | 0.4 mi |
| BEACH BAR LLC Oklahoma City · 6 employees | $618K | 0.6 mi |
| BLAKE BULLARD Oklahoma City · 6 employees | $733K | 0.6 mi |
| Tiny Bubbles Pizza + Wine Bar OKC Oklahoma City | $760K | 0.6 mi |
The full calculation
| Employees reported to the SBA | 12 |
| Industry revenue per employee | $65K |
| Revenue = employees × revenue per employee | $1.2M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $127K |
| Cross-check: revenue implied by PPP payroll | $133K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $240K |
| Multiple for this size and industry | 1.9× |
| Value range | $114K – $341K |
| Revenue range | $686K – $1.4M |
| EBITDA range | $75K – $150K |
| Industry (NAICS) | Drinking Places (Alcoholic Beverages) (722410) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2021 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2021 | first | $5K | 12 |
About Drunken Fry LLC
Drunken Fry LLC is a bars company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $1.2M, with roughly $127K of EBITDA. It has about 12 employees. Its estimated business value is $240K (likely range $114K–$341K).
Common questions
- Who owns Drunken Fry LLC?
- The owner of Drunken Fry LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Drunken Fry LLC make?
- SeeBITDA estimates Drunken Fry LLC's annual revenue at about $1.2M (likely between $686K and $1.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Drunken Fry LLC worth?
- About $240K, roughly 1.9× its estimated EBITDA of $127K, typical for a bars company its size. Likely range: $114K–$341K.
- How many employees does Drunken Fry LLC have?
- About 12, as reported on its PPP loan.