Drustew LLC
How we got $501K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 40% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DRUSTEW LLC this business | $1.0M | — |
| EXCITE PROMO INC. Broken Arrow · 1 employees | $237K | 11.7 mi |
| EXCITE PROMOS INC Broken Arrow · 1 employees | $287K | 11.7 mi |
| FOURHORSE DIGITAL LLC Bixby | $1.5M | 13.5 mi |
| THOSE GUYS MARKETING, LLC Broken Arrow · 1 employees | $367K | 14.4 mi |
| BULLEIGH LAW FIRM, PLLC Broken Arrow · 1 employees | $563K | 15.7 mi |
| BLUE HOUSE MARKETING GROUP, INC. Broken Arrow · 8 employees | $3.7M | 16.6 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $606K |
| Estimate: the two combined (geometric mean) | $1.0M |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $200K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $501K |
| Multiple for this size and industry | 2.5× |
| Value range | $264K – $685K |
| Revenue range | $664K – $1.2M |
| EBITDA range | $132K – $228K |
| Industry (NAICS) | Advertising Agencies (541810) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingIntuit Financing Inc.PPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Intuit Financing Inc. PPP 2020 | All 111 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 8/5/2020 | first | $13K | 3 |
About Drustew LLC
Drustew LLC is a marketing & advertising company in Haskell, Oklahoma. Its estimated annual revenue is about $1.0M, with roughly $200K of EBITDA. It has about 3 employees. Its estimated business value is $501K (likely range $264K–$685K).
Common questions
- Who owns Drustew LLC?
- The owner of Drustew LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Drustew LLC make?
- SeeBITDA estimates Drustew LLC's annual revenue at about $1.0M (likely between $664K and $1.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Drustew LLC worth?
- About $501K, roughly 2.5× its estimated EBITDA of $200K, typical for a marketing & advertising company its size. Likely range: $264K–$685K.
- How many employees does Drustew LLC have?
- About 3, as reported on its PPP loan.