How we got $659K
Based on its 38 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DSJ CORP. this business | $3.2M | — |
| Livi Lee's Daylight Donuts Tulsa | $1.7M | 0.0 mi |
| Bill & Ruth's Sandwich and Sushi Tulsa | $1.7M | 0.1 mi |
| Fortune Chef Tulsa | $1.7M | 0.1 mi |
| Mangiamo Truck Tulsa | $1.7M | 0.2 mi |
| Subway #41872 Tulsa | $1.7M | 0.3 mi |
| Goldie's Patio Grill Tulsa | $1.7M | 0.3 mi |
The full calculation
| Employees reported to the SBA | 38 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.6M |
| Estimate: the two combined (geometric mean) | $3.2M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $314K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $659K |
| Multiple for this size and industry | 2.1× |
| Value range | $347K – $901K |
| Revenue range | $2.1M – $3.6M |
| EBITDA range | $206K – $358K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingWeStreet FCUPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| WeStreet FCU PPP 2020, PPP 2021 | All 179 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $120K | 38 |
| 3/5/2021 | second | $80K | 18 |
About Dsj Corp.
Dsj Corp. is a restaurants company in Tulsa, Oklahoma. Its estimated annual revenue is about $3.2M, with roughly $314K of EBITDA. It has about 38 employees. Its estimated business value is $659K (likely range $347K–$901K).
Common questions
- Who owns Dsj Corp.?
- The owner of Dsj Corp. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Dsj Corp. make?
- SeeBITDA estimates Dsj Corp.'s annual revenue at about $3.2M (likely between $2.1M and $3.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Dsj Corp. worth?
- About $659K, roughly 2.1× its estimated EBITDA of $314K, typical for a restaurants company its size. Likely range: $347K–$901K.
- How many employees does Dsj Corp. have?
- About 38, as reported on its PPP loan.