Dublin Royce, Inc
How we got $214K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 18% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DUBLIN ROYCE, INC this business | $561K | — |
| BIG T INVESTMENTS, LLC Oklahoma City · 60 employees | $22.7M | 0.4 mi |
| ELITE DOCUMENT IMAGING LLC Oklahoma City · 4 employees | $1.1M | 0.5 mi |
| K M GRAHAM INSURANCE AND FINANCIAL SERVICES LLC Oklahoma City · 1 employees | $325K | 0.7 mi |
| BETH ANN KIMREY, INC. Oklahoma City · 1 employees | $523K | 1.0 mi |
| LUCAS HOLDINGS, LLC Oklahoma City · 49 employees | $14.2M | 1.4 mi |
| DMMB, LLC Oklahoma City · 2 employees | $617K | 2.0 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $478K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $508K |
| Estimate: the two combined (geometric mean) | $561K |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $86K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $214K |
| Multiple for this size and industry | 2.5× |
| Value range | $112K – $293K |
| Revenue range | $369K – $640K |
| EBITDA range | $56K – $98K |
| Industry (NAICS) | Other Business Service Centers (including Copy Shops) (561439) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingProsperity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Prosperity Bank PPP 2020, PPP 2021 | All 748 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/30/2020 | first | $14K | 2 |
| 2/19/2021 | second | $14K | 2 |
About Dublin Royce, Inc
Dublin Royce, Inc is an other business service centers (including copy shops) company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $561K, with roughly $86K of EBITDA. It has about 2 employees. Its estimated business value is $214K (likely range $112K–$293K).
Common questions
- Who owns Dublin Royce, Inc?
- The owner of Dublin Royce, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Dublin Royce, Inc make?
- SeeBITDA estimates Dublin Royce, Inc's annual revenue at about $561K (likely between $369K and $640K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Dublin Royce, Inc worth?
- About $214K, roughly 2.5× its estimated EBITDA of $86K, typical for a other business service centers (including copy shops) company its size. Likely range: $112K–$293K.
- How many employees does Dublin Royce, Inc have?
- About 2, as reported on its PPP loan.