Duckwall & Company, Inc.
How we got $712K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 43% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DUCKWALL & COMPANY, INC. this business | $1.5M | — |
| Country Pups Grooming Salon Chelsea | $728K | 4.2 mi |
| Dragon Magic Grooming Salon Chelsea | $728K | 4.6 mi |
| Diamond W Ranch Chelsea | $728K | 4.6 mi |
| My Buddy Ryde Claremore | $728K | 6.0 mi |
| GHC Farms Talala | $728K | 6.7 mi |
| DeZi's DTails Claremore | $728K | 6.9 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $978K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.9M |
| Estimate: the two combined (geometric mean) | $1.5M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $274K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $712K |
| Multiple for this size and industry | 2.6× |
| Value range | $374K – $974K |
| Revenue range | $1.0M – $1.8M |
| EBITDA range | $180K – $312K |
| Industry (NAICS) | All Other Personal Services (812990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingProsperity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Prosperity Bank PPP 2020, PPP 2021 | All 748 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $49K | 4 |
| 2/2/2021 | second | $49K | 4 |
3 locations
| 17853 E 350 RD | Chelsea | This listing |
| 6103 E Admiral Blvd | Tulsa | View |
| 6946 E 13th St | Tulsa | View |
Revenue, profit and value are for the whole company.
About Duckwall & Company, Inc.
Duckwall & Company, Inc. is an all other personal services company in Chelsea, Oklahoma. Its estimated annual revenue is about $1.5M, with roughly $274K of EBITDA. It has about 4 employees. Its estimated business value is $712K (likely range $374K–$974K). It has 3 locations.
Common questions
- Who owns Duckwall & Company, Inc.?
- The owner of Duckwall & Company, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Duckwall & Company, Inc. make?
- SeeBITDA estimates Duckwall & Company, Inc.'s annual revenue at about $1.5M (likely between $1.0M and $1.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Duckwall & Company, Inc. worth?
- About $712K, roughly 2.6× its estimated EBITDA of $274K, typical for a all other personal services company its size. Likely range: $374K–$974K.
- How many employees does Duckwall & Company, Inc. have?
- About 4, as reported on its PPP loan.