Duke Minerals Non-Op LLC
How we got $4.9M
Based on 1 employees reported for PPP in 2021, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 23% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DUKE MINERALS NON-OP LLC this business | $4.6M | — |
| SROY FAMILY LLP Tulsa · 1 employees | $4.6M | 0.4 mi |
| TALLGRASS RESOURCES LLC Tulsa | $142.9M | 0.5 mi |
| WILLIFORD ENERGY COMPANY Tulsa · 11 employees | $39.7M | 0.9 mi |
| OEX-1, LLC Tulsa · 13 employees | $58.7M | 1.1 mi |
| ORION EXPLORATION, LLC Tulsa · 8 employees | $39.1M | 1.1 mi |
| ROSLEO LLC Tulsa · 1 employees | $3.7M | 1.1 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Industry revenue per employee | $3.3M |
| Revenue = employees × revenue per employee | $4.6M |
| EBITDA margin (industry, adjusted for size) | 28% |
| EBITDA = revenue × margin | $1.3M |
| Cross-check: revenue implied by PPP payroll | $1.2M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $4.9M |
| Multiple for this size and industry | 3.8× |
| Value range | $2.3M – $6.9M |
| Revenue range | $2.7M – $5.5M |
| EBITDA range | $761K – $1.5M |
| Industry (NAICS) | Crude Petroleum Extraction (211120) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2021 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/17/2021 | first | $3K | 1 |
| 2/17/2021 | first | $6K | 1 |
About Duke Minerals Non-Op LLC
Duke Minerals Non-Op LLC is a crude petroleum extraction company in Tulsa, Oklahoma. Its estimated annual revenue is about $4.6M, with roughly $1.3M of EBITDA. It has about 1 employees. Its estimated business value is $4.9M (likely range $2.3M–$6.9M).
Common questions
- Who owns Duke Minerals Non-Op LLC?
- The owner of Duke Minerals Non-Op LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Duke Minerals Non-Op LLC make?
- SeeBITDA estimates Duke Minerals Non-Op LLC's annual revenue at about $4.6M (likely between $2.7M and $5.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Duke Minerals Non-Op LLC worth?
- About $4.9M, roughly 3.8× its estimated EBITDA of $1.3M, typical for a crude petroleum extraction company its size. Likely range: $2.3M–$6.9M.
- How many employees does Duke Minerals Non-Op LLC have?
- About 1, as reported on its PPP loan.