Duncan Health Care, Inc.
How we got $3.4M
Based on its 130 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 2% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DUNCAN HEALTH CARE, INC. this business | $15.9M | — |
| COMFORTING HANDS HOSPICE OF SOUTHWEST OKLAHOMA, LLC Duncan · 5 employees | $406K | 0.2 mi |
| JLG MANAGEMENT, INC. Duncan · 5 employees | $568K | 3.2 mi |
| JLG HEALTHCARE, INC Duncan · 124 employees | $15.1M | 5.3 mi |
| GREGSTON NURSING HOME, INC Marlow · 102 employees | $10.7M | 9.7 mi |
| GREGSTON ASSISTED LIVING ENTERPRISES, LLC Marlow · 34 employees | $3.4M | 10.3 mi |
| WESTBROOK HEALTHCARE, INC Waurika · 30 employees | $3.8M | 22.4 mi |
The full calculation
| Employees reported to the SBA | 130 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $14.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $13.0M |
| Estimate: the two combined (geometric mean) | $15.9M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $884K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.4M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.8M – $4.6M |
| Revenue range | $10.4M – $18.1M |
| EBITDA range | $582K – $1.0M |
| Industry (NAICS) | Nursing Care Facilities (Skilled Nursing Facilities) (623110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingLegacy BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Legacy Bank PPP 2020 | All 727 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/3/2020 | first | $719K | 130 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Duncan Health Care, Inc.
Duncan Health Care, Inc. is a nursing care facilities (skilled nursing facilities) company in Duncan, Oklahoma. It is owned by Tony Ray Wilkins (Owner Administrator). Its estimated annual revenue is about $15.9M, with roughly $884K of EBITDA. It has about 130 employees. Its estimated business value is $3.4M (likely range $1.8M–$4.6M).
Common questions
- Who owns Duncan Health Care, Inc.?
- Duncan Health Care, Inc. is owned by Tony Ray Wilkins (Owner Administrator), according to public sources such as the company's website or filings.
- How much revenue does Duncan Health Care, Inc. make?
- SeeBITDA estimates Duncan Health Care, Inc.'s annual revenue at about $15.9M (likely between $10.4M and $18.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Duncan Health Care, Inc. worth?
- About $3.4M, roughly 3.8× its estimated EBITDA of $884K, typical for a nursing care facilities (skilled nursing facilities) company its size. Likely range: $1.8M–$4.6M.
- How many employees does Duncan Health Care, Inc. have?
- About 130, as reported on its PPP loan.