Duncan Mannequin
How we got $417K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DUNCAN MANNEQUIN this business | $1.0M | — |
| Troy's Sandblasting Llc Duncan | $3.1M | 4.9 mi |
| Enduro-Bond Manufacturing Company Chickasha | $3.1M | 36.3 mi |
| JMT WELDING LLC Ardmore · 1 employees | $211K | 48.7 mi |
| APPLIED INDUSTRIAL COATINGS, LLC Oklahoma City · 32 employees | $8.3M | 58.8 mi |
| Southside Powder Coating Noble | $3.1M | 59.5 mi |
| Sooner Sandblasting Oklahoma City | $3.1M | 62.4 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $676K |
| Estimate: the two combined (geometric mean) | $1.0M |
| EBITDA margin (industry, adjusted for size) | 16% |
| EBITDA = revenue × margin | $161K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $417K |
| Multiple for this size and industry | 2.6× |
| Value range | $220K – $571K |
| Revenue range | $670K – $1.2M |
| EBITDA range | $106K – $183K |
| Industry (NAICS) | Metal Coating, Engraving (except Jewelry and Silverware), and Allied Services to Manufacturers (332812) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst Bank and Trust CoPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Bank and Trust Co PPP 2020, PPP 2021 | All 694 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $29K | 5 |
| 1/23/2021 | second | $17K | 3 |
About Duncan Mannequin
Duncan Mannequin is a metal coating, engraving (except jewelry and silverware), and allied services to manufacturers company in Duncan, Oklahoma. Its estimated annual revenue is about $1.0M, with roughly $161K of EBITDA. It has about 5 employees. Its estimated business value is $417K (likely range $220K–$571K).
Common questions
- Who owns Duncan Mannequin?
- The owner of Duncan Mannequin isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Duncan Mannequin make?
- SeeBITDA estimates Duncan Mannequin's annual revenue at about $1.0M (likely between $670K and $1.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Duncan Mannequin worth?
- About $417K, roughly 2.6× its estimated EBITDA of $161K, typical for a metal coating, engraving (except jewelry and silverware), and allied services to manufacturers company its size. Likely range: $220K–$571K.
- How many employees does Duncan Mannequin have?
- About 5, as reported on its PPP loan.