Duncan Ticking, Inc.
How we got $2.7M
Based on its 11 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Customers & suppliers
Customers
- Federal Prison Industries / Unicor · federal contracts $58K
Estimated value over time
▲ 22% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DUNCAN TICKING, INC. this business | $10.0M | — |
| FOCUS OFFICE FURNITURE, LLC Oklahoma City · 5 employees | $3.8M | 1.3 mi |
| BOB MILLS FURNITURE CO, INC Oklahoma City · 420 employees | $503.2M | 3.4 mi |
| WILSHIRE CABINET & COMPANY, LLC Oklahoma City · 7 employees | $5.8M | 4.1 mi |
| JUDE N' JODY FURNITURE Oklahoma City · 4 employees | $4.1M | 4.1 mi |
| COMMERCIAL FURNITURE REFINISHERS, LLC. Oklahoma City · 7 employees | $6.5M | 5.5 mi |
| WORKSPACE SOLUTIONS LLC Oklahoma City · 90 employees | $95.7M | 5.5 mi |
The full calculation
| Employees reported to the SBA | 11 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $8.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $8.8M |
| Estimate: the two combined (geometric mean) | $10.0M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $737K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.7M |
| Multiple for this size and industry | 3.6× |
| Value range | $1.4M – $3.6M |
| Revenue range | $6.6M – $11.4M |
| EBITDA range | $485K – $840K |
| Industry (NAICS) | Home Furnishing Merchant Wholesalers (423220) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst National Bank of OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First National Bank of Oklahoma PPP 2020 | All 405 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $111K | 11 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Duncan Ticking, Inc.
Duncan Ticking, Inc. is a home furnishing merchant wholesalers company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $10.0M, with roughly $737K of EBITDA. It has about 11 employees. Its estimated business value is $2.7M (likely range $1.4M–$3.6M).
Common questions
- Who owns Duncan Ticking, Inc.?
- The owner of Duncan Ticking, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Duncan Ticking, Inc. make?
- SeeBITDA estimates Duncan Ticking, Inc.'s annual revenue at about $10.0M (likely between $6.6M and $11.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Duncan Ticking, Inc. worth?
- About $2.7M, roughly 3.6× its estimated EBITDA of $737K, typical for a home furnishing merchant wholesalers company its size. Likely range: $1.4M–$3.6M.
- How many employees does Duncan Ticking, Inc. have?
- About 11, as reported on its PPP loan.