Duncan Wood Works, LLC
How we got $467K
Based on 3 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 74% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DUNCAN WOOD WORKS, LLC this business | $1.1M | — |
| DUNCAN WOOD WORKS LLC Duncan · 3 employees | $1.1M | 10.0 mi |
| SOLITAIRE HOLDING LLC Duncan · 319 employees | $148.9M | 13.0 mi |
| PALLET PLUS LLC Davis · 9 employees | $2.1M | 50.9 mi |
| PALLETS PLUS LLC Davis · 3 employees | $1.6M | 50.9 mi |
| PERMA STRONG WOOD PRODUCTS INC Wayne · 5 employees | $1.6M | 54.3 mi |
| PERMASTRONG WOOD PRODUCTS INC. Wayne · 5 employees | $1.5M | 54.3 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Industry revenue per employee | $280K |
| Revenue = employees × revenue per employee | $1.1M |
| EBITDA margin (industry, adjusted for size) | 16% |
| EBITDA = revenue × margin | $187K |
| Cross-check: revenue implied by PPP payroll | $3.5M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $467K |
| Multiple for this size and industry | 2.5× |
| Value range | $221K – $663K |
| Revenue range | $675K – $1.4M |
| EBITDA range | $111K – $221K |
| Industry (NAICS) | All Other Miscellaneous Wood Product Manufacturing (321999) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingLegacy BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Legacy Bank PPP 2020 | All 727 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $82K | 3 |
About Duncan Wood Works, LLC
Duncan Wood Works, LLC is an all other miscellaneous wood product manufacturing company in Comanche, Oklahoma. Its estimated annual revenue is about $1.1M, with roughly $187K of EBITDA. It has about 3 employees. Its estimated business value is $467K (likely range $221K–$663K).
Common questions
- Who owns Duncan Wood Works, LLC?
- The owner of Duncan Wood Works, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Duncan Wood Works, LLC make?
- SeeBITDA estimates Duncan Wood Works, LLC's annual revenue at about $1.1M (likely between $675K and $1.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Duncan Wood Works, LLC worth?
- About $467K, roughly 2.5× its estimated EBITDA of $187K, typical for a all other miscellaneous wood product manufacturing company its size. Likely range: $221K–$663K.
- How many employees does Duncan Wood Works, LLC have?
- About 3, as reported on its PPP loan.