Dutch Pantry, Inc.
How we got $615K
Based on its 35 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 15 years (since 2011)
From public records and the company's website, not a statement that it's for sale.
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DUTCH PANTRY, INC. this business | $3.0M | — |
| Amish Cheese House Chouteau | $1.7M | 0.1 mi |
| W. L. MILLER, INC. Chouteau · 40 employees | $2.8M | 0.1 mi |
| Nettie Ann's Bakery Chouteau | $1.7M | 0.1 mi |
| Chouteau Nutrition Chouteau | $1.7M | 0.1 mi |
| Daylight Donuts Chouteau | $1.7M | 0.1 mi |
| Sweet Bean Canteen Chouteau | $1.7M | 0.2 mi |
The full calculation
| Employees reported to the SBA | 35 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.5M |
| Estimate: the two combined (geometric mean) | $3.0M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $293K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $615K |
| Multiple for this size and industry | 2.1× |
| Value range | $324K – $842K |
| Revenue range | $2.0M – $3.4M |
| EBITDA range | $193K – $334K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingRCB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| RCB Bank PPP 2020, PPP 2021 | All 1,690 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $114K | 33 |
| 1/27/2021 | second | $161K | 35 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Dutch Pantry, Inc.
Dutch Pantry, Inc. is a restaurants company in Chouteau, Oklahoma, in business since 2011. Its estimated annual revenue is about $3.0M, with roughly $293K of EBITDA. It has about 35 employees. Its estimated business value is $615K (likely range $324K–$842K).
Common questions
- Who owns Dutch Pantry, Inc.?
- The owner of Dutch Pantry, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Dutch Pantry, Inc. make?
- SeeBITDA estimates Dutch Pantry, Inc.'s annual revenue at about $3.0M (likely between $2.0M and $3.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Dutch Pantry, Inc. worth?
- About $615K, roughly 2.1× its estimated EBITDA of $293K, typical for a restaurants company its size. Likely range: $324K–$842K.
- How many employees does Dutch Pantry, Inc. have?
- About 35, as reported on its PPP loan.
- When was Dutch Pantry, Inc. founded?
- Dutch Pantry, Inc. has been in business since 2011.