E&a Auto LLC
How we got $823K
Based on its 12 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 57% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| E&A AUTO LLC this business | $2.4M | — |
| Built 2 Clean Davis | $1.4M | 0.0 mi |
| Davis Automotive Tire and Quick Lube Davis | $1.4M | 0.3 mi |
| Tire Doctor Services Davis | $1.4M | 0.3 mi |
| Aaron’s Automotive Llc Davis | $1.4M | 1.2 mi |
| Southern Oklahoma Fleet & Pressure Washing Services Davis | $2.8M | 1.3 mi |
| Murray County Tire Davis | $1.4M | 1.5 mi |
The full calculation
| Employees reported to the SBA | 12 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.6M |
| Estimate: the two combined (geometric mean) | $2.4M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $305K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $823K |
| Multiple for this size and industry | 2.7× |
| Value range | $433K – $1.1M |
| Revenue range | $1.6M – $2.8M |
| EBITDA range | $201K – $348K |
| Industry (NAICS) | General Automotive Repair (811111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst Oklahoma BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Oklahoma Bank PPP 2020, PPP 2021 | All 695 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $60K | 12 |
| 3/16/2021 | second | $60K | 12 |
About E&a Auto LLC
E&a Auto LLC is an auto repair company in Davis, Oklahoma. Its estimated annual revenue is about $2.4M, with roughly $305K of EBITDA. It has about 12 employees. Its estimated business value is $823K (likely range $433K–$1.1M).
Common questions
- Who owns E&a Auto LLC?
- The owner of E&a Auto LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does E&a Auto LLC make?
- SeeBITDA estimates E&a Auto LLC's annual revenue at about $2.4M (likely between $1.6M and $2.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is E&a Auto LLC worth?
- About $823K, roughly 2.7× its estimated EBITDA of $305K, typical for a auto repair company its size. Likely range: $433K–$1.1M.
- How many employees does E&a Auto LLC have?
- About 12, as reported on its PPP loan.