E.a. Schermerhorn Family LLC
How we got $1.1M
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 39% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 50% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 2 | $549K |
| 2020 | Form 5500 | 1 | $275K |
| 2021 | Form 5500 | 1 | $275K |
| 2022 | Form 5500 | 1 | $275K |
| 2023 | Form 5500 | 1 | $275K |
| 2024 | Form 5500 | 1 | $275K |
| 2025 | Form 5500 | 1 | $275K |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| E.A. SCHERMERHORN FAMILY LLC this business | $1.5M | — |
| Amazon Locker - Vinay Tulsa | $1.7M | 0.2 mi |
| EMERALD MOUNTAIN PROPERTIES LLC Tulsa · 2 employees | $1.0M | 0.3 mi |
| Public Storage - Tulsa Tulsa | $1.7M | 0.5 mi |
| Securcare Self Storage Tulsa | $1.7M | 0.5 mi |
| Bargain Moving Company Tulsa | $1.7M | 0.5 mi |
| HBSY PROPERTIES LLC Tulsa · 1 employees | $633K | 0.6 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $986K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.8M |
| Estimate: the two combined (geometric mean) | $1.5M |
| EBITDA margin (industry, adjusted for size) | 29% |
| EBITDA = revenue × margin | $439K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.1M |
| Multiple for this size and industry | 2.4× |
| Value range | $554K – $1.4M |
| Revenue range | $999K – $1.7M |
| EBITDA range | $289K – $501K |
| Industry (NAICS) | Lessors of Residential Buildings and Dwellings (531110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBOKF, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BOKF, National Association PPP 2020 | All 2,399 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/30/2020 | first | $23K | 2 |
About E.a. Schermerhorn Family LLC
E.a. Schermerhorn Family LLC is a lessors of residential buildings and dwellings company in Tulsa, Oklahoma. Its estimated annual revenue is about $1.5M, with roughly $439K of EBITDA. It has about 1 employees. Its estimated business value is $1.1M (likely range $554K–$1.4M).
Common questions
- Who owns E.a. Schermerhorn Family LLC?
- The owner of E.a. Schermerhorn Family LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does E.a. Schermerhorn Family LLC make?
- SeeBITDA estimates E.a. Schermerhorn Family LLC's annual revenue at about $1.5M (likely between $999K and $1.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is E.a. Schermerhorn Family LLC worth?
- About $1.1M, roughly 2.4× its estimated EBITDA of $439K, typical for a lessors of residential buildings and dwellings company its size. Likely range: $554K–$1.4M.
- How many employees does E.a. Schermerhorn Family LLC have?
- About 1, from its 2025 retirement-plan filing.