E&d LLC
How we got $126K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 29% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| E&D LLC this business | $547K | — |
| Donut Land Wynnewood | $1.7M | 0.0 mi |
| Gonzalez Mexican Restaurant Wynnewood | $1.7M | 0.0 mi |
| Mint To Be Wynnewood | $1.7M | 0.1 mi |
| Godfather's Pizza Express Wynnewood | $1.7M | 0.1 mi |
| Subway Wynnewood | $1.7M | 0.1 mi |
| Allisa's Kitchen BBQ and Grill Wynnewood | $1.7M | 0.2 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $291K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $789K |
| Estimate: the two combined (geometric mean) | $547K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $70K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $126K |
| Multiple for this size and industry | 1.8× |
| Value range | $66K – $172K |
| Revenue range | $360K – $623K |
| EBITDA range | $46K – $80K |
| Industry (NAICS) | Limited-Service Restaurants (722513) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst Fidelity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Fidelity Bank PPP 2020 | All 940 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $18K | 2 |
About E&d LLC
E&d LLC is a restaurants company in Wynnewood, Oklahoma. Its estimated annual revenue is about $547K, with roughly $70K of EBITDA. It has about 2 employees. Its estimated business value is $126K (likely range $66K–$172K).
Common questions
- Who owns E&d LLC?
- The owner of E&d LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does E&d LLC make?
- SeeBITDA estimates E&d LLC's annual revenue at about $547K (likely between $360K and $623K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is E&d LLC worth?
- About $126K, roughly 1.8× its estimated EBITDA of $70K, typical for a restaurants company its size. Likely range: $66K–$172K.
- How many employees does E&d LLC have?
- About 2, as reported on its PPP loan.