E.s. Davis Enterprises, Inc.
How we got $320K
Based on its 19 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 29% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| E.S. DAVIS ENTERPRISES, INC. this business | $1.8M | — |
| Johnnie's Charcoal Broiler Broken Arrow | $1.7M | 0.0 mi |
| Dairy Queen Grill & Chill Broken Arrow | $1.7M | 0.0 mi |
| La Huerta Grill Broken Arrow | $1.7M | 0.1 mi |
| Desserts Kingdom Broken Arrow | $1.7M | 0.2 mi |
| Bruno’s Italian Ristorante Broken Arrow | $1.7M | 0.2 mi |
| JCB CORPORATION Broken Arrow · 8 employees | $707K | 0.4 mi |
The full calculation
| Employees reported to the SBA | 19 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.5M |
| Estimate: the two combined (geometric mean) | $1.8M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $178K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $320K |
| Multiple for this size and industry | 1.8× |
| Value range | $169K – $438K |
| Revenue range | $1.2M – $2.1M |
| EBITDA range | $117K – $203K |
| Industry (NAICS) | Limited-Service Restaurants (722513) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingCrossFirst Bank, Southern BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| CrossFirst Bank PPP 2020 | All 299 borrowers → |
| Southern Bank PPP 2021 | All 3 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $50K | 19 |
| 4/28/2021 | second | $83K | 16 |
About E.s. Davis Enterprises, Inc.
E.s. Davis Enterprises, Inc. is a restaurants company in Broken Arrow, Oklahoma. Its estimated annual revenue is about $1.8M, with roughly $178K of EBITDA. It has about 19 employees. Its estimated business value is $320K (likely range $169K–$438K).
Common questions
- Who owns E.s. Davis Enterprises, Inc.?
- The owner of E.s. Davis Enterprises, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does E.s. Davis Enterprises, Inc. make?
- SeeBITDA estimates E.s. Davis Enterprises, Inc.'s annual revenue at about $1.8M (likely between $1.2M and $2.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is E.s. Davis Enterprises, Inc. worth?
- About $320K, roughly 1.8× its estimated EBITDA of $178K, typical for a restaurants company its size. Likely range: $169K–$438K.
- How many employees does E.s. Davis Enterprises, Inc. have?
- About 19, as reported on its PPP loan.