E's Hideaway LLC
How we got $307K
Based on its 26 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 20% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| E'S HIDEAWAY LLC this business | $1.7M | — |
| Cucina Italiana Al Lago Eufaula | $1.7M | 0.0 mi |
| Lake Bums Snack Shack Eufaula | $1.7M | 0.0 mi |
| MAMA TIG'S WOOD FIRED PIZZA LLC Eufaula · 8 employees | $1.1M | 0.1 mi |
| Eufaula Ironhead Ice Eufaula | $1.7M | 0.1 mi |
| Destination coffee station Eufaula | $1.7M | 0.1 mi |
| La Finca Mexican Grill Eufaula | $1.7M | 0.2 mi |
The full calculation
| Employees reported to the SBA | 26 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.1M |
| Estimate: the two combined (geometric mean) | $1.7M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $171K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $307K |
| Multiple for this size and industry | 1.8× |
| Value range | $162K – $420K |
| Revenue range | $1.1M – $2.0M |
| EBITDA range | $112K – $194K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe Farmers State BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Farmers State Bank PPP 2021 | All 85 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/20/2021 | first | $52K | 26 |
About E's Hideaway LLC
E's Hideaway LLC is a restaurants company in Eufaula, Oklahoma. Its estimated annual revenue is about $1.7M, with roughly $171K of EBITDA. It has about 26 employees. Its estimated business value is $307K (likely range $162K–$420K).
Common questions
- Who owns E's Hideaway LLC?
- The owner of E's Hideaway LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does E's Hideaway LLC make?
- SeeBITDA estimates E's Hideaway LLC's annual revenue at about $1.7M (likely between $1.1M and $2.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is E's Hideaway LLC worth?
- About $307K, roughly 1.8× its estimated EBITDA of $171K, typical for a restaurants company its size. Likely range: $162K–$420K.
- How many employees does E's Hideaway LLC have?
- About 26, as reported on its PPP loan.