Ea Stone, LLC
How we got $306K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 22% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| EA STONE, LLC this business | $1.3M | — |
| AP PRO PAINTING LLC Tulsa · 3 employees | $830K | 1.1 mi |
| REISS MANAGEMENT COMPANY LLC Tulsa | $10.4M | 1.1 mi |
| STAR PAINTING & PROTECTIVE COATINGS, INC. Tulsa · 2 employees | $666K | 1.3 mi |
| ALEX PAZ Tulsa · 1 employees | $290K | 1.4 mi |
| AFFORDABLE INSULATION OF OKLAHOMA INC Tulsa · 4 employees | $1.9M | 1.5 mi |
| VALE PAINTING CO, INC. Tulsa · 32 employees | $9.6M | 1.6 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $956K |
| Estimate: the two combined (geometric mean) | $1.3M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $161K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $306K |
| Multiple for this size and industry | 1.9× |
| Value range | $161K – $419K |
| Revenue range | $827K – $1.4M |
| EBITDA range | $106K – $184K |
| Industry (NAICS) | Tile and Terrazzo Contractors (238340) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingJPMorgan Chase Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| JPMorgan Chase Bank, National Association PPP 2020, PPP 2021 | All 993 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/1/2020 | first | $29K | 4 |
| 3/2/2021 | second | $33K | 5 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Ea Stone, LLC
Ea Stone, LLC is a tile and terrazzo contractors company in Tulsa, Oklahoma, in business since 2018. Its estimated annual revenue is about $1.3M, with roughly $161K of EBITDA. It has about 5 employees. Its estimated business value is $306K (likely range $161K–$419K).
Common questions
- Who owns Ea Stone, LLC?
- The owner of Ea Stone, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Ea Stone, LLC make?
- SeeBITDA estimates Ea Stone, LLC's annual revenue at about $1.3M (likely between $827K and $1.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Ea Stone, LLC worth?
- About $306K, roughly 1.9× its estimated EBITDA of $161K, typical for a tile and terrazzo contractors company its size. Likely range: $161K–$419K.
- How many employees does Ea Stone, LLC have?
- About 5, as reported on its PPP loan.
- When was Ea Stone, LLC founded?
- Ea Stone, LLC has been in business since 2018.