SeeBITDAOklahoma

Earnest Heat & Air Inc

  • 709 NE WASHINGTON BLVD, Bartlesville, OK
  • Since 2011
Estimated valueMedium confidence
$1.2M
$628Klikely range$1.6M
About 2.4× its yearly profit, typical for a company this size in its industry.
Revenue
$4.7M
a year
Profit (EBITDA)
$497K
11% of revenue
Employees
13
reported in 2020
Owner not found yet
We haven't found the owner in public records
Some signs of a sale

How we got $1.2M

Based on its 13 employees and its payroll, both reported for PPP in 2020 and brought up to date.

13 employees × $254K each$3.3M
PPP payroll ÷ payroll's usual share of revenue$5.1M
Shown toward the top of its range×1.14
Revenue$4.7M
× 11% profit margin$497K
× 2.4 sale multiple = value$1.2M

· Own this business? Correct these figures

What we know

PPP loan, 2020
401(k) filing, 2024
No reported financials
Company website
Owner not found

Signs of a sale Some signs of a sale

  • In business 15 years (since 2011)
  • Headcount down 32% since 2022 (retirement plan filings)

From public records and the company's website, not a statement that it's for sale.

What they do

Earnest Heat & Air is an HVAC contractor in Bartlesville, Oklahoma that installs, repairs and maintains air conditioning and heating systems for homes and businesses.

Products & services
Trane air conditioning and heating productsClimateMaster geothermal productsMitsubishi ElectricSales & InstallationService & RepairMaintenanceAir QualityEnergy-Efficient Geothermal Systems
Markets served
homeownersbusinessesresidential and commercial maintenance programs
Service area
BartlesvilleNortheastern OklahomaNortheast Oklahoma
Certifications
Trane Comfort Specialist dealer

From the company's website. Industry: Plumbing, heating & air.

Customers & suppliers

Suppliers & brands

  • Trane · brand it sells or installs
  • ClimateMaster · brand it sells or installs
  • Mitsubishi Electric · brand it sells or installs

Estimated value over time

▲ 36% since 2020
$0$964K$1.9M202020212022202320242026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Employees over time

▲ 15% since 2020
01325202020212022202320241315
401(k) / retirement-plan participantsEmployees reported for PPP
Show as table
YearSourceEmployeesEst. revenueEst. EBITDA
2020PPP loan13$2.7M$281K
2020Form 550014$2.9M$303K
2021Form 550018$3.7M$390K
2022Form 550022$4.5M$476K
2023Form 550019$3.9M$411K
2024Form 550015$3.1M$325K

Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
EARNEST HEAT & AIR INC
this business
$4.7M$497K—
Cornerstone Electric Llc
Bartlesville
$1.8M$237K0.5 mi
MASON'S PLUMBING, INC.
Bartlesville · 8 employees
$2.3M$265K0.6 mi
C & S AIR, INC
Bartlesville · 7 employees
$2.2M$252K0.6 mi
FARRIS HEATING AND AIR CONDITIONING, INC.
Bartlesville · 5 employees
$1.4M$166K0.6 mi
LONG & BURTON PLUMBING CO., INC.
Bartlesville · 2 employees
$406K$61K0.7 mi
Cummins Heating & Air
Dewey
$1.8M$237K1.3 mi

The full calculation

Employees reported to the SBA13
Revenue from headcount (employees × revenue per employee for companies this size)$3.3M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$5.1M
Estimate: the two combined (geometric mean)$4.7M
EBITDA margin (industry, adjusted for size)11%
EBITDA = revenue × margin$497K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$1.2M
Multiple for this size and industry2.4×
Value range$628K – $1.6M
Revenue range$3.1M – $5.4M
EBITDA range$327K – $567K
Industry (NAICS)Plumbing, Heating, and Air-Conditioning Contractors (238220)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingArvest BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Arvest Bank
PPP 2020
All 5,114 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/9/2020first$174K$175K13Arvest Bank

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Earnest Heat & Air Inc

Earnest Heat & Air Inc is a plumbing, heating & air company in Bartlesville, Oklahoma, in business since 2011. Its estimated annual revenue is about $4.7M, with roughly $497K of EBITDA. It has about 15 employees. Its estimated business value is $1.2M (likely range $628K–$1.6M).

Common questions

Who owns Earnest Heat & Air Inc?
The owner of Earnest Heat & Air Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Earnest Heat & Air Inc make?
SeeBITDA estimates Earnest Heat & Air Inc's annual revenue at about $4.7M (likely between $3.1M and $5.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Earnest Heat & Air Inc worth?
About $1.2M, roughly 2.4× its estimated EBITDA of $497K, typical for a plumbing, heating & air company its size. Likely range: $628K–$1.6M.
How many employees does Earnest Heat & Air Inc have?
About 15, from its 2024 retirement-plan filing.
When was Earnest Heat & Air Inc founded?
Earnest Heat & Air Inc has been in business since 2011.