East Edmond Wings, LLC
How we got $1.7M
Based on its 98 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 56% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 98 | $5.9M |
| 2022 | Form 5500 | 39 | $2.3M |
| 2023 | Form 5500 | 43 | $2.6M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| EAST EDMOND WINGS, LLC this business | $8.2M | — |
| Sushi Thai Delight i-35 Edmond | $1.7M | 0.0 mi |
| Chick-fil-A Edmond | $1.7M | 0.1 mi |
| Ocean Taste Edmond | $1.7M | 0.1 mi |
| Taco Bell Edmond | $1.7M | 0.1 mi |
| STEVE'S RIB INC FOX LAKE Edmond · 10 employees | $1.0M | 0.1 mi |
| Crumbl - Edmond Edmond | $1.7M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 98 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $7.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $6.8M |
| Estimate: the two combined (geometric mean) | $8.2M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $655K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.7M |
| Multiple for this size and industry | 2.6× |
| Value range | $896K – $2.3M |
| Revenue range | $5.4M – $9.4M |
| EBITDA range | $431K – $747K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingRCB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| RCB Bank PPP 2020 | All 1,690 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $314K | 98 |
About East Edmond Wings, LLC
East Edmond Wings, LLC is a restaurants company in Edmond, Oklahoma. Its estimated annual revenue is about $8.2M, with roughly $655K of EBITDA. It has about 43 employees. Its estimated business value is $1.7M (likely range $896K–$2.3M).
Common questions
- Who owns East Edmond Wings, LLC?
- The owner of East Edmond Wings, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does East Edmond Wings, LLC make?
- SeeBITDA estimates East Edmond Wings, LLC's annual revenue at about $8.2M (likely between $5.4M and $9.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is East Edmond Wings, LLC worth?
- About $1.7M, roughly 2.6× its estimated EBITDA of $655K, typical for a restaurants company its size. Likely range: $896K–$2.3M.
- How many employees does East Edmond Wings, LLC have?
- About 43, from its 2023 retirement-plan filing.