Eastern Shawnee Travel Center
How we got $441K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| EASTERN SHAWNEE TRAVEL CENTER this business | $4.2M | — |
| ROUTE 66 EXPRESS LLC Quapaw · 5 employees | $4.5M | 10.6 mi |
| BRENDA'S TIGER STOP LLC Commerce · 6 employees | $3.7M | 13.8 mi |
| WOODSHED OF BUFFALO RANCH, LLC Afton · 21 employees | $14.0M | 19.9 mi |
| FRANSEN SALES INC Grove · 3 employees | $2.9M | 20.8 mi |
| WOODSHED OF MONKEY ISLAND, LLC Afton · 10 employees | $7.6M | 21.0 mi |
| BANNING PROPERTIES LLC Ketchum · 7 employees | $5.5M | 32.1 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.5M |
| Estimate: the two combined (geometric mean) | $4.2M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $220K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $441K |
| Multiple for this size and industry | 2× |
| Value range | $232K – $603K |
| Revenue range | $2.8M – $4.8M |
| EBITDA range | $145K – $251K |
| Industry (NAICS) | Retail Trade (447110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingSecurity Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Security Bank and Trust Company PPP 2020 | All 36 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $23K | 5 |
About Eastern Shawnee Travel Center
Eastern Shawnee Travel Center is a retail trade company in Wyandotte, Oklahoma. Its estimated annual revenue is about $4.2M, with roughly $220K of EBITDA. It has about 5 employees. Its estimated business value is $441K (likely range $232K–$603K).
Common questions
- Who owns Eastern Shawnee Travel Center?
- The owner of Eastern Shawnee Travel Center isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Eastern Shawnee Travel Center make?
- SeeBITDA estimates Eastern Shawnee Travel Center's annual revenue at about $4.2M (likely between $2.8M and $4.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Eastern Shawnee Travel Center worth?
- About $441K, roughly 2× its estimated EBITDA of $220K, typical for a retail trade company its size. Likely range: $232K–$603K.
- How many employees does Eastern Shawnee Travel Center have?
- About 5, as reported on its PPP loan.