Edlin Realty LLC
How we got $806K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 40% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| EDLIN REALTY LLC this business | $1.1M | — |
| REFUGE & ROME LLC Choctaw · 1 employees | $527K | 1.1 mi |
| 405 REALTY GROUP LLC Choctaw · 1 employees | $553K | 1.5 mi |
| AMBIENCE HOME INC Choctaw · 1 employees | $422K | 1.6 mi |
| AMBIENCE HOMES INC Choctaw · 1 employees | $422K | 1.6 mi |
| Swm & Sons Homes Choctaw | $959K | 1.7 mi |
| Gemini Properties Choctaw | $959K | 1.8 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $936K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $909K |
| Estimate: the two combined (geometric mean) | $1.1M |
| EBITDA margin (industry, adjusted for size) | 32% |
| EBITDA = revenue × margin | $336K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $806K |
| Multiple for this size and industry | 2.4× |
| Value range | $424K – $1.1M |
| Revenue range | $692K – $1.2M |
| EBITDA range | $221K – $383K |
| Industry (NAICS) | Offices of Real Estate Agents and Brokers (531210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingJPMorgan Chase Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| JPMorgan Chase Bank, National Association PPP 2020 | All 993 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $16K | 2 |
About Edlin Realty LLC
Edlin Realty LLC is an offices of real estate agents and brokers company in Choctaw, Oklahoma. Its estimated annual revenue is about $1.1M, with roughly $336K of EBITDA. It has about 2 employees. Its estimated business value is $806K (likely range $424K–$1.1M).
Common questions
- Who owns Edlin Realty LLC?
- The owner of Edlin Realty LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Edlin Realty LLC make?
- SeeBITDA estimates Edlin Realty LLC's annual revenue at about $1.1M (likely between $692K and $1.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Edlin Realty LLC worth?
- About $806K, roughly 2.4× its estimated EBITDA of $336K, typical for a offices of real estate agents and brokers company its size. Likely range: $424K–$1.1M.
- How many employees does Edlin Realty LLC have?
- About 2, as reported on its PPP loan.