Edmond Elite Fitness LLC
How we got $178K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 43% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| EDMOND ELITE FITNESS LLC this business | $367K | — |
| DARRYL KNIGHT Edmond · 1 employees | $444K | 0.0 mi |
| KNIGHT SPORTS PERFORMANCE Edmond · 1 employees | $287K | 0.0 mi |
| Four Paws Play Yard Oklahoma City | $753K | 0.1 mi |
| ROOF CO Edmond | $686K | 0.3 mi |
| AZANI PRO TRAINING LLC Edmond · 10 employees | $860K | 0.3 mi |
| FUENTES & ROCKHOLD ENTERPRISES Edmond · 6 employees | $1.1M | 0.4 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $244K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $425K |
| Estimate: the two combined (geometric mean) | $367K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $85K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $178K |
| Multiple for this size and industry | 2.1× |
| Value range | $93K – $243K |
| Revenue range | $242K – $419K |
| EBITDA range | $56K – $96K |
| Industry (NAICS) | All Other Personal Services (812990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingKirkpatrick BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Kirkpatrick Bank PPP 2020 | All 258 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $11K | 1 |
About Edmond Elite Fitness LLC
Edmond Elite Fitness LLC is an all other personal services company in Edmond, Oklahoma. Its estimated annual revenue is about $367K, with roughly $85K of EBITDA. It has about 1 employees. Its estimated business value is $178K (likely range $93K–$243K).
Common questions
- Who owns Edmond Elite Fitness LLC?
- The owner of Edmond Elite Fitness LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Edmond Elite Fitness LLC make?
- SeeBITDA estimates Edmond Elite Fitness LLC's annual revenue at about $367K (likely between $242K and $419K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Edmond Elite Fitness LLC worth?
- About $178K, roughly 2.1× its estimated EBITDA of $85K, typical for a all other personal services company its size. Likely range: $93K–$243K.
- How many employees does Edmond Elite Fitness LLC have?
- About 1, as reported on its PPP loan.