SeeBITDAOklahoma

Edna's and Tammy's LLC

  • 5137 N. CLASSEN CIRCLE OK, Oklahoma City, OK
  • Since 2004
  • NAICS 722410
Estimated valueMedium confidence
$474K
$250Klikely range$649K
About 1.9× its yearly profit, typical for a company this size in its industry.
Revenue
$2.5M
a year
Profit (EBITDA)
$250K
10% of revenue
Employees
21
reported in 2020
Leadership
Owner not found yet
We haven't found the owner in public records
Unlikely to sell soon

How we got $474K

Based on its 21 employees and its payroll, both reported for PPP in 2020 and brought up to date.

21 employees × $83K each$1.8M
PPP payroll ÷ payroll's usual share of revenue$2.8M
Shown toward the top of its range×1.14
Revenue$2.5M
× 10% profit margin$250K
× 1.9 sale multiple = value$474K

· Own this business? Correct these figures

Estimated value over time

▲ 26% since 2020
$0$273K$546K20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
Company website
Owner not found

Signs of a sale Unlikely to sell soon

  • In business 22 years (since 2004)

From public records and the company's website, not a statement that it's for sale.

What they do

Edna's is a bar and grill in Oklahoma City known for its Lunchbox cocktail, and it also sells branded merchandise online.

Products & services
Lunchbox cocktailbeer on tapappetizers, nachos and basket dinnersEdna's Original T-ShirtEdna's flat bill baseball hat with patchEdna's Collectors CoinEdna's Women's "Lunchbox Up" TankEdna's Lunchbox Lip BalmEdna's Hooded TeeEdna's BoxersEdna's Baseball Cap
Service area
Oklahoma City

From the company's website. Industry: Bars.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
EDNA'S AND TAMMY'S LLC
this business
$2.5M$250K—
EDNAS & TAMMYS LLC
Oklahoma City · 19 employees
$2.1M$208K0.0 mi
The Drunken Fry
Oklahoma City
$757K$97K0.1 mi
SHER-RON LLC
Oklahoma City · 7 employees
$883K$96K0.1 mi
THE 51ST STREET SPEAKEASY L.L.C.
Oklahoma City · 10 employees
$1.1M$126K0.1 mi
Millennium Lounge
Oklahoma City
$757K$97K0.3 mi
The Lobby Cafe and Bar
Oklahoma City
$757K$97K0.6 mi

The full calculation

Employees reported to the SBA21
Revenue from headcount (employees × revenue per employee for companies this size)$1.8M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$2.8M
Estimate: the two combined (geometric mean)$2.5M
EBITDA margin (industry, adjusted for size)10%
EBITDA = revenue × margin$250K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$474K
Multiple for this size and industry1.9×
Value range$250K – $649K
Revenue range$1.7M – $2.9M
EBITDA range$164K – $285K
Industry (NAICS)Drinking Places (Alcoholic Beverages) (722410)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

History & advisors

Advisors

  • BankingProsperity BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Prosperity Bank
PPP 2020
All 748 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/30/2020first$126K$126K21Prosperity Bank

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Edna's and Tammy's LLC

Edna's and Tammy's LLC is a bars company in Oklahoma City, Oklahoma, in business since 2004. Its estimated annual revenue is about $2.5M, with roughly $250K of EBITDA. It has about 21 employees. Its estimated business value is $474K (likely range $250K–$649K).

Common questions

Who owns Edna's and Tammy's LLC?
The owner of Edna's and Tammy's LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Edna's and Tammy's LLC make?
SeeBITDA estimates Edna's and Tammy's LLC's annual revenue at about $2.5M (likely between $1.7M and $2.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Edna's and Tammy's LLC worth?
About $474K, roughly 1.9× its estimated EBITDA of $250K, typical for a bars company its size. Likely range: $250K–$649K.
How many employees does Edna's and Tammy's LLC have?
About 21, as reported on its PPP loan.
When was Edna's and Tammy's LLC founded?
Edna's and Tammy's LLC has been in business since 2004.