El Adobe Inc
How we got $288K
Based on its 22 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Signs of a sale Likely to sell
- In business 52 years (since 1974)
- No family successor named on its website
From public records and the company's website, not a statement that it's for sale.
What they do
El Adobe is a family-run Mexican restaurant in Atoka, OK, serving home cooked food and operating Flip's Cantina. It has been in the food business since 1954 and opened El Adobe in 1974.
From the company's website. Industry: Restaurants.
Customers & suppliers
Suppliers & brands
- Iowa Premium Farms · brand it sells or installs
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| EL ADOBE INC this business | $1.6M | — |
| K & E DONUTS, LLC Atoka · 2 employees | $345K | 0.1 mi |
| Pruett's Foods Atoka | $1.7M | 0.1 mi |
| Simple Simon's Pizza Atoka | $1.7M | 0.1 mi |
| Freedom In A Cup Coffee Shop Atoka | $1.7M | 0.1 mi |
| Taco Mayo Atoka | $1.7M | 0.1 mi |
| Mazzio's Italian Eatery Atoka | $1.7M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 22 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.2M |
| Estimate: the two combined (geometric mean) | $1.6M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $160K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $288K |
| Multiple for this size and industry | 1.8× |
| Value range | $152K – $394K |
| Revenue range | $1.1M – $1.8M |
| EBITDA range | $105K – $182K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingAmeriState BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| AmeriState Bank PPP 2020, PPP 2021 | All 141 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $54K | 20 |
| 1/21/2021 | second | $76K | 22 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About El Adobe Inc
El Adobe Inc is a restaurants company in Atoka, Oklahoma, in business since 1974. It is owned by Marcia (Powell) Miller (Co-owner / Operator). Its estimated annual revenue is about $1.6M, with roughly $160K of EBITDA. It has about 22 employees. Its estimated business value is $288K (likely range $152K–$394K).
Common questions
- Who owns El Adobe Inc?
- El Adobe Inc is owned by Marcia (Powell) Miller (Co-owner / Operator), according to public sources such as the company's website or filings.
- How much revenue does El Adobe Inc make?
- SeeBITDA estimates El Adobe Inc's annual revenue at about $1.6M (likely between $1.1M and $1.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is El Adobe Inc worth?
- About $288K, roughly 1.8× its estimated EBITDA of $160K, typical for a restaurants company its size. Likely range: $152K–$394K.
- How many employees does El Adobe Inc have?
- About 22, as reported on its PPP loan.
- When was El Adobe Inc founded?
- El Adobe Inc has been in business since 1974.
- Is El Adobe Inc for sale?
- There's no public listing, but it shows signs that often come before a sale: in business 52 years (since 1974); no family successor named on its website.