El Patron Cocina Mexicana LLC
How we got $369K
Based on its 20 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| EL PATRON COCINA MEXICANA LLC this business | $2.1M | — |
| DIEBELS 5 TULSA LLC Sand Springs · 9 employees | $1.3M | 0.1 mi |
| Billy Sims Barbecue Sand Springs | $1.7M | 0.1 mi |
| Amped Up Energy & Protein Sand Springs | $1.7M | 0.1 mi |
| Super Donuts Sand Springs | $1.7M | 0.1 mi |
| Chinese Express Sand Springs | $1.7M | 0.1 mi |
| Livi Lee's Daylight Donuts Sand Springs | $1.7M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 20 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.1M |
| Estimate: the two combined (geometric mean) | $2.1M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $205K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $369K |
| Multiple for this size and industry | 1.8× |
| Value range | $194K – $505K |
| Revenue range | $1.4M – $2.4M |
| EBITDA range | $135K – $234K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $98K | 20 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About El Patron Cocina Mexicana LLC
El Patron Cocina Mexicana LLC is a restaurants company in Sand Springs, Oklahoma, in business since 2017. Its estimated annual revenue is about $2.1M, with roughly $205K of EBITDA. It has about 20 employees. Its estimated business value is $369K (likely range $194K–$505K).
Common questions
- Who owns El Patron Cocina Mexicana LLC?
- The owner of El Patron Cocina Mexicana LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does El Patron Cocina Mexicana LLC make?
- SeeBITDA estimates El Patron Cocina Mexicana LLC's annual revenue at about $2.1M (likely between $1.4M and $2.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is El Patron Cocina Mexicana LLC worth?
- About $369K, roughly 1.8× its estimated EBITDA of $205K, typical for a restaurants company its size. Likely range: $194K–$505K.
- How many employees does El Patron Cocina Mexicana LLC have?
- About 20, as reported on its PPP loan.
- When was El Patron Cocina Mexicana LLC founded?
- El Patron Cocina Mexicana LLC has been in business since 2017.