El Royal Restaurant & Club Inc
How we got $238K
Based on its 13 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| EL ROYAL RESTAURANT & CLUB INC this business | $1.2M | — |
| Heritage Cafe Pryor | $1.7M | 0.9 mi |
| Lu's East Side Cafe Pryor | $1.7M | 1.3 mi |
| Pete's Drive-In Pryor | $1.7M | 1.3 mi |
| EASTSIDE EATERY, LLC Pryor · 17 employees | $1.8M | 1.4 mi |
| Silver Griddle Diner Pryor | $1.7M | 1.6 mi |
| Simple Simon's Pizza Pryor | $1.7M | 1.7 mi |
The full calculation
| Employees reported to the SBA | 13 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $959K |
| Estimate: the two combined (geometric mean) | $1.2M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $132K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $238K |
| Multiple for this size and industry | 1.8× |
| Value range | $125K – $325K |
| Revenue range | $795K – $1.4M |
| EBITDA range | $87K – $150K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst Pryority BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Pryority Bank PPP 2020, PPP 2021 | All 258 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $36K | 13 |
| 1/25/2021 | second | $53K | 10 |
About El Royal Restaurant & Club Inc
El Royal Restaurant & Club Inc is a restaurants company in Pryor, Oklahoma. Its estimated annual revenue is about $1.2M, with roughly $132K of EBITDA. It has about 13 employees. Its estimated business value is $238K (likely range $125K–$325K).
Common questions
- Who owns El Royal Restaurant & Club Inc?
- The owner of El Royal Restaurant & Club Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does El Royal Restaurant & Club Inc make?
- SeeBITDA estimates El Royal Restaurant & Club Inc's annual revenue at about $1.2M (likely between $795K and $1.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is El Royal Restaurant & Club Inc worth?
- About $238K, roughly 1.8× its estimated EBITDA of $132K, typical for a restaurants company its size. Likely range: $125K–$325K.
- How many employees does El Royal Restaurant & Club Inc have?
- About 13, as reported on its PPP loan.